SVARSTAD INDUSTRIER AS

1344 HASLUM

Finances

Return on Equity

3,71 %

Current Ratio

10,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 629 000	2 807 000	846 000	800 000
Net Income	512 000	1 367 000	−403 000	55 000
Total Assets	15 325 000	14 772 000	12 770 000	5 570 000
Total Equity	13 796 000	13 284 000	11 917 000	5 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 629 000	2 807 000	846 000	800 000
Expenditure	1 719 000	1 291 000	489 000	842 000
Operating Profit	911 000	1 516 000	356 000	−42 000
Financial Income	12 000	0	3 000	116 000
Financial Costs	15 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	0	113 000
Earnings Before Tax	909 000	1 513 000	356 000	71 000
Tax	396 000	146 000	−16 000	16 000
Net Income	512 000	1 367 000	−403 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	30 000	55 000	4 148 000
Total Current Assets	15 312 000	14 741 000	12 715 000	1 422 000
Total Assets	15 325 000	14 772 000	12 770 000	5 570 000
Total Retained Equity	6 896 000	6 384 000	5 017 000	5 420 000
Total Equity	13 796 000	13 284 000	11 917 000	5 520 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 529 000	1 488 000	853 000	50 000
Total Equity and Debt	15 325 000	14 772 000	12 770 000	5 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 629 000	2 759 000	0	800 000
Other Income	0	48 000	846 000	0
Revenue	2 629 000	2 807 000	846 000	800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	896 000	921 000	234 000	626 000
Depreciation	17 000	24 000	23 000	33 000
Impairment	0	0	0	0
Expenditure	1 719 000	1 291 000	489 000	842 000
Operating Profit	911 000	1 516 000	356 000	−42 000
Financial Income	12 000	0	3 000	116 000
Financial Costs	15 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	0	113 000
Dividends	0	0	0	0
Net Income	512 000	1 367 000	−403 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	30 000	55 000	78 000
Total Tangible Assets	14 000	30 000	55 000	78 000
Total Fiancial Fixed Assets	0	0	0	4 070 000
Total Fixed Assets	14 000	30 000	55 000	4 148 000
Stock	0	0	0	0
Total Investments	11 868 000	12 384 000	12 506 000	0
Cash, Bank	2 957 000	2 358 000	192 000	1 421 000
Total Current Assets	15 312 000	14 741 000	12 715 000	1 422 000
Total Assets	15 325 000	14 772 000	12 770 000	5 570 000
Total Equity	13 796 000	13 284 000	11 917 000	5 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	12 000	0	0
Unpaid Taxes	253 000	293 000	0	15 000
Dividends	0	0	0	0
Other Current Debt	955 000	947 000	853 000	20 000
Total Current Debt	1 529 000	1 488 000	853 000	50 000
Total Equity and Debt	15 325 000	14 772 000	12 770 000	5 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,71 %	10,29 %	−3,38 %	1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,65 %	54,01 %	42,08 %	−5,25 %
Current Ratio	10,01	9,91	14,91	28,44
Quick Ratio	10,01	9,91	14,91	28,44
Equity Ratio	0,9	0,9	0,93	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table