EIERSEKSJONSSAMEIET GUNNAR SCHJELDERUPS VEI 33

0179 OSLO

Finances

Share Ownership

Return on Equity

−69,07 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 505 000	3 868 000	2 914 000	2 200 000
Net Income	−364 000	−189 000	−367 000	−486 000
Total Assets	1 336 000	1 341 000	1 489 000	1 567 000
Total Equity	527 000	891 000	1 080 000	1 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 505 000	3 868 000	2 914 000	2 200 000
Expenditure	4 846 000	4 056 000	3 286 000	2 697 000
Operating Profit	−342 000	−188 000	−372 000	−497 000
Financial Income	2 000	1 000	5 000	11 000
Financial Costs	25 000	1 000	0	0
Financial Balance	−23 000	0	5 000	11 000
Earnings Before Tax	−364 000	−189 000	−367 000	−486 000
Tax	0	0	0	0
Net Income	−364 000	−189 000	−367 000	−486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	297 000	168 000	188 000	0
Total Current Assets	1 040 000	1 173 000	1 301 000	1 567 000
Total Assets	1 336 000	1 341 000	1 489 000	1 567 000
Total Retained Equity	527 000	891 000	1 080 000	1 447 000
Total Equity	527 000	891 000	1 080 000	1 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	809 000	450 000	409 000	120 000
Total Equity and Debt	1 336 000	1 341 000	1 489 000	1 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 505 000	3 868 000	2 914 000	2 200 000
Revenue	4 505 000	3 868 000	2 914 000	2 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	20 000	10 000	0
Impairment	0	0	0	0
Expenditure	4 846 000	4 056 000	3 286 000	2 697 000
Operating Profit	−342 000	−188 000	−372 000	−497 000
Financial Income	2 000	1 000	5 000	11 000
Financial Costs	25 000	1 000	0	0
Financial Balance	−23 000	0	5 000	11 000
Dividends	0	0	0	0
Net Income	−364 000	−189 000	−367 000	−486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	297 000	168 000	188 000	0
Total Tangible Assets	297 000	168 000	188 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	297 000	168 000	188 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	602 000	235 000	1 296 000	1 464 000
Total Current Assets	1 040 000	1 173 000	1 301 000	1 567 000
Total Assets	1 336 000	1 341 000	1 489 000	1 567 000
Total Equity	527 000	891 000	1 080 000	1 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	207 000	436 000	260 000	93 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	254 000	13 000	149 000	27 000
Total Current Debt	809 000	450 000	409 000	120 000
Total Equity and Debt	1 336 000	1 341 000	1 489 000	1 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,07 %	−21,21 %	−33,98 %	−33,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,59 %	−4,86 %	−12,77 %	−22,59 %
Current Ratio	1,29	2,61	3,18	13,06
Quick Ratio	1,29	2,61	3,18	13,06
Equity Ratio	0,39	0,66	0,73	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table