ADVIO ADVOKATKONTOR DA

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−200 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 052 000	1 039 000	1 245 000	1 683 000
Net Income	−44 000	31 000	−20 000	150 000
Total Assets	248 000	133 000	170 000	239 000
Total Equity	22 000	66 000	36 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 052 000	1 039 000	1 245 000	1 683 000
Expenditure	1 096 000	1 009 000	1 265 000	1 522 000
Operating Profit	−44 000	31 000	−20 000	161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	11 000
Financial Balance	0	0	0	−11 000
Earnings Before Tax	−44 000	31 000	−20 000	150 000
Tax	0	0	0	0
Net Income	−44 000	31 000	−20 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	77 000	103 000	144 000
Total Current Assets	193 000	56 000	67 000	95 000
Total Assets	248 000	133 000	170 000	239 000
Total Retained Equity	22 000	66 000	36 000	55 000
Total Equity	22 000	66 000	36 000	55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	226 000	67 000	134 000	184 000
Total Equity and Debt	248 000	133 000	170 000	239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 052 000	1 039 000	1 245 000	1 683 000
Other Income	0	0	0	0
Revenue	1 052 000	1 039 000	1 245 000	1 683 000
Cost of Goods Sold	0	0	0	0
Salary Costs	313 000	239 000	419 000	553 000
Depreciation	21 000	26 000	41 000	49 000
Impairment	0	0	0	0
Expenditure	1 096 000	1 009 000	1 265 000	1 522 000
Operating Profit	−44 000	31 000	−20 000	161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	11 000
Financial Balance	0	0	0	−11 000
Dividends	0	0	0	0
Net Income	−44 000	31 000	−20 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	77 000	103 000	144 000
Total Tangible Assets	56 000	77 000	103 000	144 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	77 000	103 000	144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	23 000	18 000	39 000
Total Current Assets	193 000	56 000	67 000	95 000
Total Assets	248 000	133 000	170 000	239 000
Total Equity	22 000	66 000	36 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	0	28 000	19 000
Unpaid Taxes	29 000	29 000	50 000	93 000
Dividends	0	0	0	0
Other Current Debt	160 000	38 000	56 000	71 000
Total Current Debt	226 000	67 000	134 000	184 000
Total Equity and Debt	248 000	133 000	170 000	239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−200 %	46,97 %	−55,56 %	272,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,18 %	2,98 %	−1,61 %	9,57 %
Current Ratio	0,85	0,84	0,5	0,52
Quick Ratio	0,85	0,84	0,5	0,52
Equity Ratio	0,09	0,5	0,21	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %