ASSIST AS

0583 OSLO

Finances

Share Ownership

Return on Equity

28,23 %

Current Ratio

13,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	87 000	0	0	0
Net Income	35 000	−3 000	−3 000	−3 000
Total Assets	131 000	90 000	93 000	105 000
Total Equity	124 000	90 000	93 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	87 000	0	0	0
Expenditure	42 000	4 000	4 000	4 000
Operating Profit	45 000	−4 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	−4 000	−4 000	−4 000
Tax	10 000	−1 000	−1 000	−1 000
Net Income	35 000	−3 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	58 000	57 000	56 000
Total Current Assets	82 000	31 000	35 000	49 000
Total Assets	131 000	90 000	93 000	105 000
Total Retained Equity	94 000	60 000	63 000	66 000
Total Equity	124 000	90 000	93 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	0	0	9 000
Total Equity and Debt	131 000	90 000	93 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	87 000	0	0	0
Other Income	0	0	0	0
Revenue	87 000	0	0	0
Cost of Goods Sold	37 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	4 000	4 000	4 000
Operating Profit	45 000	−4 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	9 000
Net Income	35 000	−3 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	58 000	57 000	56 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	58 000	57 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	3 000	0	1 000
Total Current Assets	82 000	31 000	35 000	49 000
Total Assets	131 000	90 000	93 000	105 000
Total Equity	124 000	90 000	93 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	9 000
Other Current Debt	0	0	0	0
Total Current Debt	6 000	0	0	9 000
Total Equity and Debt	131 000	90 000	93 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,23 %	−3,33 %	−3,23 %	−3,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,72 %	-	-	-
Current Ratio	13,67	-	-	5,44
Quick Ratio	13,67	-	-	5,44
Equity Ratio	0,95	1	1	0,91
Gross Profit Margin	57,47 %	-	-	-