MAP ARKITEKTER AS

0277 OSLO

Finances

Share Ownership

Return on Equity

117,57 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 092 000	20 100 000	16 872 000	14 762 000
Net Income	1 994 000	3 401 000	2 438 000	2 120 000
Total Assets	7 993 000	9 199 000	7 418 000	6 740 000
Total Equity	1 696 000	1 703 000	1 701 000	1 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 092 000	20 100 000	16 872 000	14 762 000
Expenditure	17 511 000	15 733 000	13 737 000	12 035 000
Operating Profit	2 580 000	4 367 000	3 134 000	2 728 000
Financial Income	18 000	4 000	10 000	8 000
Financial Costs	1 000	0	2 000	0
Financial Balance	17 000	4 000	8 000	8 000
Earnings Before Tax	2 598 000	4 371 000	3 142 000	2 736 000
Tax	604 000	970 000	704 000	616 000
Net Income	1 994 000	3 401 000	2 438 000	2 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	62 000	54 000	113 000
Total Current Assets	7 918 000	9 137 000	7 364 000	6 627 000
Total Assets	7 993 000	9 199 000	7 418 000	6 740 000
Total Retained Equity	1 596 000	1 603 000	1 601 000	1 663 000
Total Equity	1 696 000	1 703 000	1 701 000	1 763 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 297 000	7 496 000	5 716 000	4 977 000
Total Equity and Debt	7 993 000	9 199 000	7 418 000	6 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 092 000	20 100 000	16 872 000	14 762 000
Other Income	0	0	0	0
Revenue	20 092 000	20 100 000	16 872 000	14 762 000
Cost of Goods Sold	1 389 000	2 210 000	428 000	282 000
Salary Costs	13 230 000	11 289 000	10 717 000	9 462 000
Depreciation	30 000	28 000	59 000	49 000
Impairment	0	0	0	0
Expenditure	17 511 000	15 733 000	13 737 000	12 035 000
Operating Profit	2 580 000	4 367 000	3 134 000	2 728 000
Financial Income	18 000	4 000	10 000	8 000
Financial Costs	1 000	0	2 000	0
Financial Balance	17 000	4 000	8 000	8 000
Dividends	2 000 000	3 400 000	2 500 000	2 100 000
Net Income	1 994 000	3 401 000	2 438 000	2 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	62 000	54 000	113 000
Total Tangible Assets	76 000	62 000	54 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	62 000	54 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 261 000	5 956 000	4 643 000	4 182 000
Total Current Assets	7 918 000	9 137 000	7 364 000	6 627 000
Total Assets	7 993 000	9 199 000	7 418 000	6 740 000
Total Equity	1 696 000	1 703 000	1 701 000	1 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	430 000	253 000	133 000	43 000
Unpaid Taxes	1 803 000	1 477 000	1 267 000	1 255 000
Dividends	2 000 000	3 400 000	2 500 000	2 100 000
Other Current Debt	1 459 000	1 396 000	1 112 000	963 000
Total Current Debt	6 297 000	7 496 000	5 716 000	4 977 000
Total Equity and Debt	7 993 000	9 199 000	7 418 000	6 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,57 %	199,71 %	143,33 %	120,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,84 %	21,73 %	18,58 %	18,48 %
Current Ratio	1,26	1,22	1,29	1,33
Quick Ratio	1,26	1,22	1,29	1,33
Equity Ratio	0,21	0,19	0,23	0,26
Gross Profit Margin	93,09 %	89 %	97,46 %	98,09 %