EINERVEIEN GRENDELAG

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−19,06 %

Current Ratio

60,08

Debt-to-Equity Ratio

1,38

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 480 000	1 363 000	1 153 000	1 166 000
Net Income	−121 000	−29 000	27 000	86 000
Total Assets	1 522 000	1 759 000	830 000	787 000
Total Equity	635 000	756 000	786 000	759 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 480 000	1 363 000	1 153 000	1 166 000
Expenditure	1 567 000	1 379 000	1 137 000	1 090 000
Operating Profit	−87 000	−16 000	16 000	75 000
Financial Income	9 000	10 000	10 000	11 000
Financial Costs	43 000	23 000	0	0
Financial Balance	−34 000	−13 000	10 000	11 000
Earnings Before Tax	−121 000	−29 000	27 000	86 000
Tax	0	0	0	0
Net Income	−121 000	−29 000	27 000	86 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	801 000	941 000	0	0
Total Current Assets	721 000	818 000	830 000	787 000
Total Assets	1 522 000	1 759 000	830 000	787 000
Total Retained Equity	635 000	−26 000	4 000	−23 000
Total Equity	635 000	756 000	786 000	759 000
Total Long-Term Debt	875 000	959 000	0	0
Total Current Debt	12 000	44 000	44 000	27 000
Total Equity and Debt	1 522 000	1 759 000	830 000	787 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	1 480 000	1 363 000	1 153 000	1 166 000
Revenue	1 480 000	1 363 000	1 153 000	1 166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	147 000	185 000	140 000	139 000
Depreciation	90 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	1 567 000	1 379 000	1 137 000	1 090 000
Operating Profit	−87 000	−16 000	16 000	75 000
Financial Income	9 000	10 000	10 000	11 000
Financial Costs	43 000	23 000	0	0
Financial Balance	−34 000	−13 000	10 000	11 000
Dividends	0	0	0	0
Net Income	−121 000	−29 000	27 000	86 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	801 000	941 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	801 000	941 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	801 000	941 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	539 000	653 000	677 000	628 000
Total Current Assets	721 000	818 000	830 000	787 000
Total Assets	1 522 000	1 759 000	830 000	787 000
Total Equity	635 000	756 000	786 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	875 000	959 000	0	0
Creditors	2 000	24 000	22 000	2 000
Unpaid Taxes	1 000	1 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	9 000	20 000	22 000	25 000
Total Current Debt	12 000	44 000	44 000	27 000
Total Equity and Debt	1 522 000	1 759 000	830 000	787 000

Financial indicators	2019	2018	2017	2016
Return on Equity	−19,06 %	−3,84 %	3,44 %	11,33 %
Debt-to-Equity Ratio	1,38	1,27	0	0
Operating Profit Margin	−5,88 %	−1,17 %	1,39 %	6,43 %
Current Ratio	60,08	18,59	18,86	29,15
Quick Ratio	60,08	18,59	18,86	29,15
Equity Ratio	0,42	0,43	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %