GAUTE ROSTRUP KUNSTFORMIDLING OG EIENDOM AS

4307 SANDNES

Finances

Return on Equity

−2,71 %

Current Ratio

4,67

Debt-to-Equity Ratio

1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−11 000	−13 000	−20 000
Total Assets	1 294 000	1 313 000	1 330 000	1 349 000
Total Equity	480 000	493 000	505 000	518 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	15 000	17 000	27 000
Operating Profit	−17 000	−15 000	−17 000	−27 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	−17 000	−15 000	−17 000	−26 000
Tax	−4 000	−3 000	−4 000	−6 000
Net Income	−13 000	−11 000	−13 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 280 000	1 302 000	1 302 000	1 302 000
Total Current Assets	14 000	12 000	28 000	47 000
Total Assets	1 294 000	1 313 000	1 330 000	1 349 000
Total Retained Equity	−520 000	−507 000	−495 000	−482 000
Total Equity	480 000	493 000	505 000	518 000
Total Long-Term Debt	811 000	816 000	820 000	826 000
Total Current Debt	3 000	4 000	5 000	5 000
Total Equity and Debt	1 294 000	1 313 000	1 330 000	1 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	15 000	17 000	27 000
Operating Profit	−17 000	−15 000	−17 000	−27 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	−13 000	−11 000	−13 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 280 000	1 302 000	1 302 000	1 302 000
Total Fixed Assets	1 280 000	1 302 000	1 302 000	1 302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	12 000	28 000	47 000
Total Current Assets	14 000	12 000	28 000	47 000
Total Assets	1 294 000	1 313 000	1 330 000	1 349 000
Total Equity	480 000	493 000	505 000	518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	811 000	816 000	820 000	826 000
Creditors	3 000	3 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	4 000	5 000	5 000
Total Equity and Debt	1 294 000	1 313 000	1 330 000	1 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,71 %	−2,23 %	−2,57 %	−3,86 %
Debt-to-Equity Ratio	1,69	1,66	1,62	1,59
Operating Profit Margin	-	-	-	-
Current Ratio	4,67	3	5,6	9,4
Quick Ratio	4,67	3	5,6	9,4
Equity Ratio	0,37	0,38	0,38	0,38
Gross Profit Margin	-	-	-	-