ODAL TAKST OG EIENDOM AS

2110 SLÅSTAD

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	242 000	152 000	112 000
Net Income	−29 000	25 000	5 000	−27 000
Total Assets	257 000	154 000	98 000	86 000
Total Equity	0	29 000	4 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	171 000	242 000	152 000	112 000
Expenditure	199 000	213 000	148 000	138 000
Operating Profit	−29 000	30 000	5 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−29 000	30 000	5 000	−26 000
Tax	0	4 000	0	1 000
Net Income	−29 000	25 000	5 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	257 000	154 000	98 000	86 000
Total Assets	257 000	154 000	98 000	86 000
Total Retained Equity	−310 000	−281 000	−306 000	−311 000
Total Equity	0	29 000	4 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	257 000	125 000	94 000	86 000
Total Equity and Debt	257 000	154 000	98 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	171 000	242 000	152 000	112 000
Other Income	0	0	0	0
Revenue	171 000	242 000	152 000	112 000
Cost of Goods Sold	8 000	15 000	1 000	0
Salary Costs	139 000	153 000	111 000	108 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	213 000	148 000	138 000
Operating Profit	−29 000	30 000	5 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−29 000	25 000	5 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	129 000	74 000	62 000
Total Current Assets	257 000	154 000	98 000	86 000
Total Assets	257 000	154 000	98 000	86 000
Total Equity	0	29 000	4 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−105 000	−68 000	−43 000
Unpaid Taxes	223 000	195 000	141 000	108 000
Dividends	0	0	0	0
Other Current Debt	35 000	30 000	21 000	21 000
Total Current Debt	257 000	125 000	94 000	86 000
Total Equity and Debt	257 000	154 000	98 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	86,21 %	125 %	2 700 %
Debt-to-Equity Ratio	-	0	0	−0
Operating Profit Margin	−16,96 %	12,4 %	3,29 %	−23,21 %
Current Ratio	1	1,23	1,04	1
Quick Ratio	1	1,23	1,04	1
Equity Ratio	0	0,19	0,04	−0,01
Gross Profit Margin	95,32 %	93,8 %	99,34 %	100 %