WELLOGIC AS

4342 UNDHEIM

Finances

Return on Equity

14,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 179 000	13 000	−176 000	324 000
Total Assets	8 194 000	7 605 000	7 592 000	7 815 000
Total Equity	8 194 000	7 605 000	7 592 000	7 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	23 000	24 000	32 000
Operating Profit	−42 000	−23 000	−24 000	−31 000
Financial Income	1 260 000	57 000	47 000	356 000
Financial Costs	39 000	22 000	200 000	0
Financial Balance	1 221 000	35 000	−153 000	356 000
Earnings Before Tax	1 179 000	13 000	−176 000	324 000
Tax	0	0	0	0
Net Income	1 179 000	13 000	−176 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 445 000	1 437 000	1 464 000	1 475 000
Total Current Assets	6 748 000	6 168 000	6 128 000	6 340 000
Total Assets	8 194 000	7 605 000	7 592 000	7 815 000
Total Retained Equity	8 094 000	7 505 000	7 492 000	7 715 000
Total Equity	8 194 000	7 605 000	7 592 000	7 815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 194 000	7 605 000	7 592 000	7 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	5 000	4 000	4 000	12 000
Impairment	0	0	0	0
Expenditure	42 000	23 000	24 000	32 000
Operating Profit	−42 000	−23 000	−24 000	−31 000
Financial Income	1 260 000	57 000	47 000	356 000
Financial Costs	39 000	22 000	200 000	0
Financial Balance	1 221 000	35 000	−153 000	356 000
Dividends	590 000	0	47 000	348 000
Net Income	1 179 000	13 000	−176 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	4 000	8 000
Total Tangible Assets	31 000	0	4 000	8 000
Total Fiancial Fixed Assets	1 415 000	1 437 000	1 461 000	1 467 000
Total Fixed Assets	1 445 000	1 437 000	1 464 000	1 475 000
Stock	0	0	0	0
Total Investments	4 620 000	6 045 000	6 059 000	6 259 000
Cash, Bank	2 129 000	123 000	69 000	82 000
Total Current Assets	6 748 000	6 168 000	6 128 000	6 340 000
Total Assets	8 194 000	7 605 000	7 592 000	7 815 000
Total Equity	8 194 000	7 605 000	7 592 000	7 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	590 000	0	47 000	348 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 194 000	7 605 000	7 592 000	7 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,39 %	0,17 %	−2,32 %	4,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-