RUDSLETTA 24 EIENDOM AS

0352 OSLO

Finances

Share Ownership

Return on Equity

12,27 %

Current Ratio

0,78

Debt-to-Equity Ratio

6,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 214 000	0	836 000	2 013 000
Net Income	3 883 000	−2 270 000	−10 785 000	−58 000
Total Assets	257 231 000	146 607 000	19 440 000	17 390 000
Total Equity	31 634 000	3 750 000	6 020 000	5 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 214 000	0	836 000	2 013 000
Expenditure	2 261 000	430 000	12 092 000	1 793 000
Operating Profit	5 952 000	−430 000	−11 256 000	220 000
Financial Income	56 000	29 000	3 000	238 000
Financial Costs	2 125 000	1 869 000	95 000	533 000
Financial Balance	−2 069 000	−1 840 000	−92 000	−295 000
Earnings Before Tax	3 883 000	−2 270 000	−11 347 000	−75 000
Tax	0	0	−562 000	−16 000
Net Income	3 883 000	−2 270 000	−10 785 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 737 000	137 614 000	16 505 000	15 988 000
Total Current Assets	24 495 000	8 993 000	2 934 000	1 402 000
Total Assets	257 231 000	146 607 000	19 440 000	17 390 000
Total Retained Equity	−6 321 000	−10 204 000	−7 934 000	2 851 000
Total Equity	31 634 000	3 750 000	6 020 000	5 216 000
Total Long-Term Debt	194 000 000	122 248 000	12 228 000	12 152 000
Total Current Debt	31 597 000	20 609 000	1 191 000	22 000
Total Equity and Debt	257 231 000	146 607 000	19 440 000	17 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 214 000	0	836 000	2 013 000
Revenue	8 214 000	0	836 000	2 013 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 884 000	0	245 000	367 000
Impairment	0	0	0	0
Expenditure	2 261 000	430 000	12 092 000	1 793 000
Operating Profit	5 952 000	−430 000	−11 256 000	220 000
Financial Income	56 000	29 000	3 000	238 000
Financial Costs	2 125 000	1 869 000	95 000	533 000
Financial Balance	−2 069 000	−1 840 000	−92 000	−295 000
Dividends	0	0	0	0
Net Income	3 883 000	−2 270 000	−10 785 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	230 063 000	131 532 000	13 142 000	15 988 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	230 063 000	131 532 000	13 142 000	15 988 000
Total Fiancial Fixed Assets	2 674 000	6 082 000	3 363 000	0
Total Fixed Assets	232 737 000	137 614 000	16 505 000	15 988 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 736 000	459 000	932 000	590 000
Total Current Assets	24 495 000	8 993 000	2 934 000	1 402 000
Total Assets	257 231 000	146 607 000	19 440 000	17 390 000
Total Equity	31 634 000	3 750 000	6 020 000	5 216 000
Short-Term Group Debt	1 679 000	0	0	0
Total Long-Term Debt	194 000 000	122 248 000	12 228 000	12 152 000
Creditors	28 196 000	20 609 000	1 191 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 723 000	0	0	0
Total Current Debt	31 597 000	20 609 000	1 191 000	22 000
Total Equity and Debt	257 231 000	146 607 000	19 440 000	17 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,27 %	−60,53 %	−179,15 %	−1,11 %
Debt-to-Equity Ratio	6,13	32,6	2,03	2,33
Operating Profit Margin	72,46 %	-	−1 346,41 %	10,93 %
Current Ratio	0,78	0,44	2,46	63,73
Quick Ratio	0,78	0,44	2,46	63,73
Equity Ratio	0,12	0,03	0,31	0,3
Gross Profit Margin	100 %	-	100 %	100 %