BRIX INVEST AS

3218 SANDEFJORD

Finances

Return on Equity

4,07 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	240 000	240 000	140 000
Net Income	17 000	37 000	34 000	506 000
Total Assets	995 000	683 000	670 000	574 000
Total Equity	418 000	401 000	364 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	240 000	240 000	140 000
Expenditure	182 000	203 000	206 000	90 000
Operating Profit	17 000	37 000	34 000	50 000
Financial Income	0	0	0	457 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	457 000
Earnings Before Tax	17 000	37 000	34 000	506 000
Tax	0	0	0	0
Net Income	17 000	37 000	34 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	510 000	510 000	510 000	10 000
Total Current Assets	485 000	173 000	160 000	564 000
Total Assets	995 000	683 000	670 000	574 000
Total Retained Equity	1 000	−16 000	−53 000	−87 000
Total Equity	418 000	401 000	364 000	330 000
Total Long-Term Debt	97 000	97 000	97 000	97 000
Total Current Debt	480 000	185 000	208 000	147 000
Total Equity and Debt	995 000	683 000	670 000	574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	240 000	240 000	140 000
Other Income	0	0	0	0
Revenue	200 000	240 000	240 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	161 000	184 000	185 000	76 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	182 000	203 000	206 000	90 000
Operating Profit	17 000	37 000	34 000	50 000
Financial Income	0	0	0	457 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	457 000
Dividends	0	0	0	0
Net Income	17 000	37 000	34 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	510 000	510 000	510 000	10 000
Total Fixed Assets	510 000	510 000	510 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	63 000	50 000	4 000
Total Current Assets	485 000	173 000	160 000	564 000
Total Assets	995 000	683 000	670 000	574 000
Total Equity	418 000	401 000	364 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	97 000	97 000	97 000	97 000
Creditors	2 000	2 000	2 000	3 000
Unpaid Taxes	56 000	66 000	65 000	42 000
Dividends	0	0	0	0
Other Current Debt	422 000	117 000	142 000	102 000
Total Current Debt	480 000	185 000	208 000	147 000
Total Equity and Debt	995 000	683 000	670 000	574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,07 %	9,23 %	9,34 %	153,33 %
Debt-to-Equity Ratio	0,23	0,24	0,27	0,29
Operating Profit Margin	8,5 %	15,42 %	14,17 %	35,71 %
Current Ratio	1,01	0,94	0,77	3,84
Quick Ratio	1,01	0,94	0,77	3,84
Equity Ratio	0,42	0,59	0,54	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %