EIN INVEST AS

1179 OSLO

Finances

Return on Equity

41,03 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Net Income	1 823 000	1 168 000	1 171 000	1 157 000
Total Assets	6 558 000	6 721 000	5 545 000	4 361 000
Total Equity	4 443 000	4 619 000	3 451 000	3 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Expenditure	12 000	11 000	8 000	7 000
Operating Profit	1 824 000	1 159 000	1 162 000	1 163 000
Financial Income	23 000	27 000	28 000	0
Financial Costs	11 000	9 000	8 000	20 000
Financial Balance	12 000	18 000	20 000	−20 000
Earnings Before Tax	1 835 000	1 177 000	1 182 000	1 163 000
Tax	12 000	9 000	10 000	6 000
Net Income	1 823 000	1 168 000	1 171 000	1 157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Current Assets	2 058 000	2 221 000	2 545 000	1 361 000
Total Assets	6 558 000	6 721 000	5 545 000	4 361 000
Total Retained Equity	4 343 000	4 519 000	3 351 000	3 380 000
Total Equity	4 443 000	4 619 000	3 451 000	3 480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 115 000	2 102 000	2 094 000	881 000
Total Equity and Debt	6 558 000	6 721 000	5 545 000	4 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 170 000	1 170 000	1 191 000
Other Income	1 836 000	0	0	0
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	11 000	8 000	7 000
Operating Profit	1 824 000	1 159 000	1 162 000	1 163 000
Financial Income	23 000	27 000	28 000	0
Financial Costs	11 000	9 000	8 000	20 000
Financial Balance	12 000	18 000	20 000	−20 000
Dividends	2 000 000	0	1 200 000	0
Net Income	1 823 000	1 168 000	1 171 000	1 157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 058 000	2 200 000	1 367 000	175 000
Total Current Assets	2 058 000	2 221 000	2 545 000	1 361 000
Total Assets	6 558 000	6 721 000	5 545 000	4 361 000
Total Equity	4 443 000	4 619 000	3 451 000	3 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	1 200 000	0
Other Current Debt	103 000	2 092 000	883 000	875 000
Total Current Debt	2 115 000	2 102 000	2 094 000	881 000
Total Equity and Debt	6 558 000	6 721 000	5 545 000	4 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,03 %	25,29 %	33,93 %	33,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,35 %	99,06 %	99,32 %	99,4 %
Current Ratio	0,97	1,06	1,22	1,54
Quick Ratio	0,97	1,06	1,22	1,54
Equity Ratio	0,68	0,69	0,62	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %