KRM INVEST AS

4643 SØGNE

Finances

Return on Equity

27,73 %

Current Ratio

189,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Net Income	1 822 000	1 174 000	1 163 000	1 158 000
Total Assets	6 583 000	4 761 000	5 583 000	4 419 000
Total Equity	6 571 000	4 750 000	5 576 000	4 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Expenditure	13 000	9 000	9 000	9 000
Operating Profit	1 823 000	1 161 000	1 161 000	1 161 000
Financial Income	10 000	24 000	9 000	3 000
Financial Costs	0	0	0	0
Financial Balance	10 000	24 000	9 000	3 000
Earnings Before Tax	1 833 000	1 185 000	1 171 000	1 164 000
Tax	11 000	11 000	8 000	6 000
Net Income	1 822 000	1 174 000	1 163 000	1 158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Current Assets	2 083 000	261 000	2 583 000	1 419 000
Total Assets	6 583 000	4 761 000	5 583 000	4 419 000
Total Retained Equity	6 471 000	4 650 000	5 476 000	4 313 000
Total Equity	6 571 000	4 750 000	5 576 000	4 413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	11 000	8 000	6 000
Total Equity and Debt	6 583 000	4 761 000	5 583 000	4 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 836 000	1 170 000	1 170 000	1 170 000
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	9 000	9 000	9 000
Operating Profit	1 823 000	1 161 000	1 161 000	1 161 000
Financial Income	10 000	24 000	9 000	3 000
Financial Costs	0	0	0	0
Financial Balance	10 000	24 000	9 000	3 000
Dividends	0	2 000 000	0	0
Net Income	1 822 000	1 174 000	1 163 000	1 158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 083 000	240 000	1 413 000	1 419 000
Total Current Assets	2 083 000	261 000	2 583 000	1 419 000
Total Assets	6 583 000	4 761 000	5 583 000	4 419 000
Total Equity	6 571 000	4 750 000	5 576 000	4 413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	11 000	8 000	6 000
Total Equity and Debt	6 583 000	4 761 000	5 583 000	4 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,73 %	24,72 %	20,86 %	26,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,29 %	99,23 %	99,23 %	99,23 %
Current Ratio	189,36	23,73	322,88	236,5
Quick Ratio	189,36	23,73	322,88	236,5
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %