MBN INVEST AS

3209 SANDEFJORD

Finances

Return on Equity

29,58 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Net Income	1 795 000	1 170 000	1 128 000	1 122 000
Total Assets	7 244 000	5 436 000	4 769 000	4 283 000
Total Equity	6 069 000	4 274 000	4 404 000	3 276 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Expenditure	44 000	12 000	38 000	39 000
Operating Profit	1 792 000	1 158 000	1 132 000	1 131 000
Financial Income	26 000	24 000	9 000	3 000
Financial Costs	19 000	2 000	8 000	7 000
Financial Balance	7 000	22 000	1 000	−4 000
Earnings Before Tax	1 799 000	1 180 000	1 133 000	1 127 000
Tax	4 000	10 000	5 000	5 000
Net Income	1 795 000	1 170 000	1 128 000	1 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Current Assets	2 744 000	936 000	1 769 000	1 283 000
Total Assets	7 244 000	5 436 000	4 769 000	4 283 000
Total Retained Equity	5 969 000	4 174 000	4 304 000	3 176 000
Total Equity	6 069 000	4 274 000	4 404 000	3 276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 175 000	1 162 000	365 000	1 007 000
Total Equity and Debt	7 244 000	5 436 000	4 769 000	4 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 836 000	1 170 000	1 170 000	1 170 000
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	12 000	38 000	39 000
Operating Profit	1 792 000	1 158 000	1 132 000	1 131 000
Financial Income	26 000	24 000	9 000	3 000
Financial Costs	19 000	2 000	8 000	7 000
Financial Balance	7 000	22 000	1 000	−4 000
Dividends	0	1 300 000	0	500 000
Net Income	1 795 000	1 170 000	1 128 000	1 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 744 000	915 000	599 000	1 283 000
Total Current Assets	2 744 000	936 000	1 769 000	1 283 000
Total Assets	7 244 000	5 436 000	4 769 000	4 283 000
Total Equity	6 069 000	4 274 000	4 404 000	3 276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 300 000	0	500 000
Other Current Debt	1 171 000	1 151 000	360 000	1 002 000
Total Current Debt	1 175 000	1 162 000	365 000	1 007 000
Total Equity and Debt	7 244 000	5 436 000	4 769 000	4 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,58 %	27,37 %	25,61 %	34,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,6 %	98,97 %	96,75 %	96,67 %
Current Ratio	2,34	0,81	4,85	1,27
Quick Ratio	2,34	0,81	4,85	1,27
Equity Ratio	0,84	0,79	0,92	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %