BRAGERHAUG HOLDING AS

2920 LEIRA I VALDRES

Finances

Return on Equity

−0,88 %

Current Ratio

17,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Net Income	−112 000	−33 000	23 687 000	4 000 000
Total Assets	12 755 000	12 830 000	25 679 000	4 753 000
Total Equity	12 694 000	12 807 000	25 678 000	3 092 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Expenditure	123 000	33 000	32 000	31 000
Operating Profit	−112 000	−33 000	−32 000	−31 000
Financial Income	0	0	23 719 000	4 031 000
Financial Costs	0	0	0	0
Financial Balance	0	0	23 719 000	4 031 000
Earnings Before Tax	−112 000	−33 000	23 687 000	4 000 000
Tax	0	0	0	0
Net Income	−112 000	−33 000	23 687 000	4 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 698 000	11 924 000	24 048 000	390 000
Total Current Assets	1 057 000	907 000	1 632 000	4 364 000
Total Assets	12 755 000	12 830 000	25 679 000	4 753 000
Total Retained Equity	12 644 000	12 757 000	25 578 000	2 992 000
Total Equity	12 694 000	12 807 000	25 678 000	3 092 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	24 000	1 000	1 661 000
Total Equity and Debt	12 755 000	12 830 000	25 679 000	4 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	0	0	0
Other Income	0	0	0	0
Revenue	11 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	33 000	32 000	31 000
Operating Profit	−112 000	−33 000	−32 000	−31 000
Financial Income	0	0	23 719 000	4 031 000
Financial Costs	0	0	0	0
Financial Balance	0	0	23 719 000	4 031 000
Dividends	0	0	1 100 000	1 330 000
Net Income	−112 000	−33 000	23 687 000	4 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	774 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	774 000	0	0	0
Total Fiancial Fixed Assets	10 924 000	11 924 000	24 048 000	390 000
Total Fixed Assets	11 698 000	11 924 000	24 048 000	390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 018 000	874 000	1 600 000	332 000
Total Current Assets	1 057 000	907 000	1 632 000	4 364 000
Total Assets	12 755 000	12 830 000	25 679 000	4 753 000
Total Equity	12 694 000	12 807 000	25 678 000	3 092 000
Short-Term Group Debt	0	0	0	330 000
Total Long-Term Debt	0	0	0	0
Creditors	38 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 100 000	1 330 000
Other Current Debt	23 000	23 000	0	0
Total Current Debt	61 000	24 000	1 000	1 661 000
Total Equity and Debt	12 755 000	12 830 000	25 679 000	4 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,88 %	−0,26 %	92,25 %	129,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 018,18 %	-	-	-
Current Ratio	17,33	37,79	1 632	2,63
Quick Ratio	17,33	37,79	1 632	2,63
Equity Ratio	1	1	1	0,65
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table