BYFJELLET BORETTSLAG

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

9,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 432 000	794 000	842 000	812 000
Net Income	692 000	249 000	324 000	277 000
Total Assets	34 236 000	34 451 000	34 480 000	34 457 000
Total Equity	7 680 000	6 988 000	6 739 000	6 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 432 000	794 000	842 000	812 000
Expenditure	633 000	452 000	405 000	401 000
Operating Profit	799 000	342 000	437 000	411 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	107 000	94 000	114 000	135 000
Financial Balance	−106 000	−93 000	−113 000	−134 000
Earnings Before Tax	692 000	249 000	324 000	277 000
Tax	0	0	0	0
Net Income	692 000	249 000	324 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 212 000	34 212 000	34 212 000	34 212 000
Total Current Assets	24 000	239 000	268 000	245 000
Total Assets	34 236 000	34 451 000	34 480 000	34 457 000
Total Retained Equity	7 600 000	6 908 000	6 659 000	6 335 000
Total Equity	7 680 000	6 988 000	6 739 000	6 415 000
Total Long-Term Debt	26 556 000	27 464 000	27 741 000	28 042 000
Total Current Debt	0	0	0	0
Total Equity and Debt	34 236 000	34 451 000	34 480 000	34 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 432 000	794 000	842 000	812 000
Revenue	1 432 000	794 000	842 000	812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	633 000	452 000	405 000	401 000
Operating Profit	799 000	342 000	437 000	411 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	107 000	94 000	114 000	135 000
Financial Balance	−106 000	−93 000	−113 000	−134 000
Dividends	0	0	0	0
Net Income	692 000	249 000	324 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 212 000	34 212 000	34 212 000	34 212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 212 000	34 212 000	34 212 000	34 212 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 212 000	34 212 000	34 212 000	34 212 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	235 000	257 000	241 000
Total Current Assets	24 000	239 000	268 000	245 000
Total Assets	34 236 000	34 451 000	34 480 000	34 457 000
Total Equity	7 680 000	6 988 000	6 739 000	6 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 556 000	27 464 000	27 741 000	28 042 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	34 236 000	34 451 000	34 480 000	34 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,01 %	3,56 %	4,81 %	4,32 %
Debt-to-Equity Ratio	3,46	3,93	4,12	4,37
Operating Profit Margin	55,8 %	43,07 %	51,9 %	50,62 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,22	0,2	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %