GRØNLAND 41 AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

6,19 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 153 000	7 816 000	7 555 000	7 704 000
Net Income	4 453 000	4 111 000	2 758 000	4 010 000
Total Assets	82 272 000	81 858 000	80 318 000	86 626 000
Total Equity	71 969 000	72 215 000	72 366 000	72 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 153 000	7 816 000	7 555 000	7 704 000
Expenditure	2 616 000	2 569 000	3 964 000	2 404 000
Operating Profit	5 537 000	5 247 000	3 591 000	5 300 000
Financial Income	173 000	32 000	22 000	45 000
Financial Costs	0	9 000	76 000	204 000
Financial Balance	173 000	23 000	−54 000	−159 000
Earnings Before Tax	5 709 000	5 270 000	3 538 000	5 141 000
Tax	1 256 000	1 159 000	780 000	1 131 000
Net Income	4 453 000	4 111 000	2 758 000	4 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 996 000	75 175 000	77 280 000	79 398 000
Total Current Assets	9 276 000	6 683 000	3 038 000	7 228 000
Total Assets	82 272 000	81 858 000	80 318 000	86 626 000
Total Retained Equity	17 027 000	17 273 000	17 423 000	17 477 000
Total Equity	71 969 000	72 215 000	72 366 000	72 420 000
Total Long-Term Debt	3 440 000	3 510 000	3 552 000	12 497 000
Total Current Debt	6 862 000	6 133 000	4 399 000	1 710 000
Total Equity and Debt	82 272 000	81 858 000	80 318 000	86 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 153 000	7 816 000	7 555 000	7 704 000
Revenue	8 153 000	7 816 000	7 555 000	7 704 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 187 000	2 182 000	2 166 000	2 156 000
Impairment	0	0	0	0
Expenditure	2 616 000	2 569 000	3 964 000	2 404 000
Operating Profit	5 537 000	5 247 000	3 591 000	5 300 000
Financial Income	173 000	32 000	22 000	45 000
Financial Costs	0	9 000	76 000	204 000
Financial Balance	173 000	23 000	−54 000	−159 000
Dividends	0	0	0	0
Net Income	4 453 000	4 111 000	2 758 000	4 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 996 000	75 175 000	77 280 000	79 398 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	72 996 000	75 175 000	77 280 000	79 398 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 996 000	75 175 000	77 280 000	79 398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 137 000	3 861 000	884 000	6 846 000
Total Current Assets	9 276 000	6 683 000	3 038 000	7 228 000
Total Assets	82 272 000	81 858 000	80 318 000	86 626 000
Total Equity	71 969 000	72 215 000	72 366 000	72 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 440 000	3 510 000	3 552 000	12 497 000
Creditors	458 000	212 000	228 000	370 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 404 000	5 921 000	4 172 000	229 000
Total Current Debt	6 862 000	6 133 000	4 399 000	1 710 000
Total Equity and Debt	82 272 000	81 858 000	80 318 000	86 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,19 %	5,69 %	3,81 %	5,54 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,17
Operating Profit Margin	67,91 %	67,13 %	47,53 %	68,8 %
Current Ratio	1,35	1,09	0,69	4,23
Quick Ratio	1,35	1,09	0,69	4,23
Equity Ratio	0,87	0,88	0,9	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %