MASKINVEIEN 6 AS

4043 HAFRSFJORD

Finances

Share Ownership

Return on Equity

9,83 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 699 000	1 659 000	1 587 000	1 896 000
Net Income	725 000	836 000	750 000	517 000
Total Assets	9 373 000	8 139 000	7 562 000	7 208 000
Total Equity	7 374 000	6 648 000	5 812 000	5 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 699 000	1 659 000	1 587 000	1 896 000
Expenditure	765 000	581 000	618 000	1 185 000
Operating Profit	934 000	1 077 000	969 000	712 000
Financial Income	0	2 000	0	0
Financial Costs	1 000	−1 000	7 000	49 000
Financial Balance	−1 000	3 000	−7 000	−49 000
Earnings Before Tax	933 000	1 080 000	962 000	663 000
Tax	207 000	244 000	212 000	146 000
Net Income	725 000	836 000	750 000	517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 268 000	7 380 000	6 899 000	6 687 000
Total Current Assets	1 105 000	759 000	663 000	521 000
Total Assets	9 373 000	8 139 000	7 562 000	7 208 000
Total Retained Equity	7 274 000	6 548 000	5 712 000	4 963 000
Total Equity	7 374 000	6 648 000	5 812 000	5 063 000
Total Long-Term Debt	843 000	563 000	584 000	606 000
Total Current Debt	1 156 000	928 000	1 166 000	1 539 000
Total Equity and Debt	9 373 000	8 139 000	7 562 000	7 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	104 000	148 000
Other Income	1 699 000	1 659 000	1 483 000	1 748 000
Revenue	1 699 000	1 659 000	1 587 000	1 896 000
Cost of Goods Sold	75 000	0	0	0
Salary Costs	0	0	0	117 000
Depreciation	235 000	231 000	230 000	243 000
Impairment	0	0	0	0
Expenditure	765 000	581 000	618 000	1 185 000
Operating Profit	934 000	1 077 000	969 000	712 000
Financial Income	0	2 000	0	0
Financial Costs	1 000	−1 000	7 000	49 000
Financial Balance	−1 000	3 000	−7 000	−49 000
Dividends	0	0	0	0
Net Income	725 000	836 000	750 000	517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 150 000	6 297 000	6 457 000	6 687 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 150 000	6 297 000	6 457 000	6 687 000
Total Fiancial Fixed Assets	2 118 000	1 083 000	442 000	0
Total Fixed Assets	8 268 000	7 380 000	6 899 000	6 687 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	61 000	157 000	193 000
Total Current Assets	1 105 000	759 000	663 000	521 000
Total Assets	9 373 000	8 139 000	7 562 000	7 208 000
Total Equity	7 374 000	6 648 000	5 812 000	5 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	843 000	563 000	584 000	606 000
Creditors	245 000	172 000	44 000	317 000
Unpaid Taxes	82 000	55 000	67 000	94 000
Dividends	0	0	0	0
Other Current Debt	596 000	436 000	821 000	969 000
Total Current Debt	1 156 000	928 000	1 166 000	1 539 000
Total Equity and Debt	9 373 000	8 139 000	7 562 000	7 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,83 %	12,58 %	12,9 %	10,21 %
Debt-to-Equity Ratio	0,11	0,08	0,1	0,12
Operating Profit Margin	54,97 %	64,92 %	61,06 %	37,55 %
Current Ratio	0,96	0,82	0,57	0,34
Quick Ratio	0,96	0,82	0,57	0,34
Equity Ratio	0,79	0,82	0,77	0,7
Gross Profit Margin	95,59 %	100 %	100 %	100 %