BEHA SPORT 2. ETG AS

3917 PORSGRUNN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1 298

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 436 000	2 277 000	2 268 000	2 240 000
Net Income	0	−6 000	−9 000	7 000
Total Assets	1 298 000	1 298 000	1 303 000	1 350 000
Total Equity	1 297 000	1 297 000	1 303 000	1 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 436 000	2 277 000	2 268 000	2 240 000
Expenditure	2 451 000	2 262 000	2 259 000	2 220 000
Operating Profit	−15 000	15 000	9 000	20 000
Financial Income	15 000	0	3 000	11 000
Financial Costs	0	22 000	22 000	22 000
Financial Balance	15 000	−22 000	−19 000	−11 000
Earnings Before Tax	0	−6 000	−9 000	9 000
Tax	0	0	0	2 000
Net Income	0	−6 000	−9 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 298 000	1 298 000	1 303 000	1 350 000
Total Assets	1 298 000	1 298 000	1 303 000	1 350 000
Total Retained Equity	470 000	470 000	476 000	485 000
Total Equity	1 297 000	1 297 000	1 303 000	1 312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	38 000
Total Equity and Debt	1 298 000	1 298 000	1 303 000	1 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 436 000	2 277 000	2 268 000	2 240 000
Revenue	2 436 000	2 277 000	2 268 000	2 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 451 000	2 262 000	2 259 000	2 220 000
Operating Profit	−15 000	15 000	9 000	20 000
Financial Income	15 000	0	3 000	11 000
Financial Costs	0	22 000	22 000	22 000
Financial Balance	15 000	−22 000	−19 000	−11 000
Dividends	0	0	0	0
Net Income	0	−6 000	−9 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 298 000	1 298 000	1 303 000	1 350 000
Total Assets	1 298 000	1 298 000	1 303 000	1 350 000
Total Equity	1 297 000	1 297 000	1 303 000	1 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−21 000	0	35 000
Unpaid Taxes	0	5 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	17 000	0	0
Total Current Debt	1 000	1 000	0	38 000
Total Equity and Debt	1 298 000	1 298 000	1 303 000	1 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−0,46 %	−0,69 %	0,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,62 %	0,66 %	0,4 %	0,89 %
Current Ratio	1 298	1 298	-	35,53
Quick Ratio	1 298	1 298	-	35,53
Equity Ratio	1	1	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %