MEAS EIENDOM AS

6014 ÅLESUND

Finances

Share Ownership

Return on Equity

2,4 %

Current Ratio

8,05

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 304 000	1 161 000	1 129 000	1 233 000
Net Income	72 000	−11 000	17 000	263 000
Total Assets	8 576 000	6 140 000	6 317 000	6 725 000
Total Equity	2 995 000	2 923 000	2 935 000	2 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 304 000	1 161 000	1 129 000	1 233 000
Expenditure	825 000	1 082 000	1 028 000	762 000
Operating Profit	478 000	79 000	100 000	471 000
Financial Income	0	0	0	0
Financial Costs	151 000	80 000	79 000	134 000
Financial Balance	−151 000	−80 000	−79 000	−134 000
Earnings Before Tax	327 000	−1 000	22 000	338 000
Tax	255 000	10 000	5 000	74 000
Net Income	72 000	−11 000	17 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 843 000	5 743 000	5 781 000	5 801 000
Total Current Assets	733 000	396 000	537 000	924 000
Total Assets	8 576 000	6 140 000	6 317 000	6 725 000
Total Retained Equity	2 895 000	2 823 000	2 835 000	2 818 000
Total Equity	2 995 000	2 923 000	2 935 000	2 918 000
Total Long-Term Debt	5 489 000	3 201 000	3 293 000	3 608 000
Total Current Debt	91 000	15 000	89 000	199 000
Total Equity and Debt	8 576 000	6 140 000	6 317 000	6 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−6 000	8 000	4 000	0
Other Income	1 310 000	1 153 000	1 126 000	1 233 000
Revenue	1 304 000	1 161 000	1 129 000	1 233 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	140 000	92 000	106 000	98 000
Impairment	0	0	0	0
Expenditure	825 000	1 082 000	1 028 000	762 000
Operating Profit	478 000	79 000	100 000	471 000
Financial Income	0	0	0	0
Financial Costs	151 000	80 000	79 000	134 000
Financial Balance	−151 000	−80 000	−79 000	−134 000
Dividends	0	0	0	0
Net Income	72 000	−11 000	17 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	193 000	193 000	158 000
Real Eastate	7 770 000	5 456 000	5 528 000	5 615 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	100 000	59 000	29 000
Total Tangible Assets	7 843 000	5 556 000	5 588 000	5 643 000
Total Fiancial Fixed Assets	0	−6 000	0	0
Total Fixed Assets	7 843 000	5 743 000	5 781 000	5 801 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	354 000	427 000	861 000
Total Current Assets	733 000	396 000	537 000	924 000
Total Assets	8 576 000	6 140 000	6 317 000	6 725 000
Total Equity	2 995 000	2 923 000	2 935 000	2 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 489 000	3 201 000	3 293 000	3 608 000
Creditors	25 000	21 000	6 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−16 000	43 000	83 000
Total Current Debt	91 000	15 000	89 000	199 000
Total Equity and Debt	8 576 000	6 140 000	6 317 000	6 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,4 %	−0,38 %	0,58 %	9,01 %
Debt-to-Equity Ratio	1,83	1,1	1,12	1,24
Operating Profit Margin	36,66 %	6,8 %	8,86 %	38,2 %
Current Ratio	8,05	26,4	6,03	4,64
Quick Ratio	8,05	26,4	6,03	4,64
Equity Ratio	0,35	0,48	0,46	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %