JORA EIENDOM AS

2270 FLISA

Finances

Share Ownership

Return on Equity

3,83 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	587 000	432 000	432 000	368 000
Net Income	11 000	23 000	233 000	−155 000
Total Assets	336 000	423 000	577 000	706 000
Total Equity	287 000	404 000	509 000	676 000

Income (NOK)	2022	2021	2020	2019
Revenue	587 000	432 000	432 000	368 000
Expenditure	572 000	400 000	175 000	524 000
Operating Profit	15 000	33 000	257 000	−156 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Earnings Before Tax	15 000	33 000	257 000	−155 000
Tax	4 000	10 000	24 000	0
Net Income	11 000	23 000	233 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	310 000	328 000	345 000	363 000
Total Current Assets	26 000	96 000	231 000	343 000
Total Assets	336 000	423 000	577 000	706 000
Total Retained Equity	187 000	304 000	409 000	576 000
Total Equity	287 000	404 000	509 000	676 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	19 000	67 000	30 000
Total Equity and Debt	336 000	423 000	577 000	706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	587 000	432 000	432 000	368 000
Revenue	587 000	432 000	432 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	572 000	400 000	175 000	524 000
Operating Profit	15 000	33 000	257 000	−156 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Dividends	129 000	128 000	400 000	0
Net Income	11 000	23 000	233 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	310 000	328 000	345 000	363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	310 000	328 000	345 000	363 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	310 000	328 000	345 000	363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	96 000	150 000	285 000
Total Current Assets	26 000	96 000	231 000	343 000
Total Assets	336 000	423 000	577 000	706 000
Total Equity	287 000	404 000	509 000	676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	2 000	6 000
Unpaid Taxes	37 000	8 000	42 000	24 000
Dividends	129 000	128 000	400 000	0
Other Current Debt	0	0	0	1 000
Total Current Debt	49 000	19 000	67 000	30 000
Total Equity and Debt	336 000	423 000	577 000	706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,83 %	5,69 %	45,78 %	−22,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,56 %	7,64 %	59,49 %	−42,39 %
Current Ratio	0,53	5,05	3,45	11,43
Quick Ratio	0,53	5,05	3,45	11,43
Equity Ratio	0,85	0,96	0,88	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %