HÅVET 2 AS

0853 OSLO

Finances

Share Ownership

Return on Equity

105,61 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	239 000	337 000	316 000	334 000
Net Income	−3 316 000	55 000	−26 000	112 000
Total Assets	870 000	1 123 000	1 053 000	1 122 000
Total Equity	−3 140 000	176 000	121 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	239 000	337 000	316 000	334 000
Expenditure	3 530 000	266 000	340 000	178 000
Operating Profit	−3 292 000	71 000	−24 000	155 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	9 000	14 000
Financial Balance	0	0	−9 000	−12 000
Earnings Before Tax	−3 292 000	71 000	−33 000	143 000
Tax	25 000	16 000	−7 000	32 000
Net Income	−3 316 000	55 000	−26 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	787 000	811 000	827 000	820 000
Total Current Assets	84 000	312 000	226 000	303 000
Total Assets	870 000	1 123 000	1 053 000	1 122 000
Total Retained Equity	−3 240 000	76 000	21 000	47 000
Total Equity	−3 140 000	176 000	121 000	147 000
Total Long-Term Debt	0	947 000	932 000	976 000
Total Current Debt	4 011 000	0	0	0
Total Equity and Debt	870 000	1 123 000	1 053 000	1 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	239 000	337 000	316 000	334 000
Revenue	239 000	337 000	316 000	334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 530 000	266 000	340 000	178 000
Operating Profit	−3 292 000	71 000	−24 000	155 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	9 000	14 000
Financial Balance	0	0	−9 000	−12 000
Dividends	0	0	0	0
Net Income	−3 316 000	55 000	−26 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	25 000	40 000	33 000
Real Eastate	787 000	787 000	787 000	787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	787 000	787 000	787 000	787 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	787 000	811 000	827 000	820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	299 000	226 000	303 000
Total Current Assets	84 000	312 000	226 000	303 000
Total Assets	870 000	1 123 000	1 053 000	1 122 000
Total Equity	−3 140 000	176 000	121 000	147 000
Short-Term Group Debt	3 968 000	0	0	0
Total Long-Term Debt	0	947 000	932 000	976 000
Creditors	40 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	4 011 000	0	0	0
Total Equity and Debt	870 000	1 123 000	1 053 000	1 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,61 %	31,25 %	−21,49 %	76,19 %
Debt-to-Equity Ratio	−0	5,38	7,7	6,64
Operating Profit Margin	−1 377,41 %	21,07 %	−7,59 %	46,41 %
Current Ratio	0,02	-	-	-
Quick Ratio	0,02	-	-	-
Equity Ratio	−3,61	0,16	0,11	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %