STRANDKANTEN AMFI I BORETTSLAG

9007 TROMSØ

Finances

Share Ownership

Return on Equity

14,13 %

Current Ratio

7,86

Debt-to-Equity Ratio

3,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 572 000	8 209 000	3 761 000	3 624 000
Net Income	1 691 000	5 973 000	1 140 000	−2 939 000
Total Assets	59 499 000	59 045 000	58 388 000	58 467 000
Total Equity	11 965 000	10 274 000	4 300 000	3 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 572 000	8 209 000	3 761 000	3 624 000
Expenditure	982 000	1 037 000	1 289 000	5 313 000
Operating Profit	2 751 000	7 099 000	2 383 000	−1 688 000
Financial Income	34 000	12 000	10 000	18 000
Financial Costs	1 094 000	1 138 000	1 253 000	1 269 000
Financial Balance	−1 060 000	−1 126 000	−1 243 000	−1 251 000
Earnings Before Tax	2 589 000	7 173 000	2 472 000	−1 688 000
Tax	0	0	0	0
Net Income	1 691 000	5 973 000	1 140 000	−2 939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 636 000	57 636 000	57 636 000	57 636 000
Total Current Assets	1 864 000	1 410 000	752 000	831 000
Total Assets	59 499 000	59 045 000	58 388 000	58 467 000
Total Retained Equity	10 174 000	4 200 000	3 060 000	5 999 000
Total Equity	11 965 000	10 274 000	4 300 000	3 160 000
Total Long-Term Debt	47 298 000	48 536 000	53 789 000	55 065 000
Total Current Debt	237 000	235 000	298 000	241 000
Total Equity and Debt	59 499 000	59 045 000	58 388 000	58 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 572 000	8 209 000	3 761 000	3 624 000
Revenue	3 572 000	8 209 000	3 761 000	3 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	96 000	81 000	81 000	146 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	982 000	1 037 000	1 289 000	5 313 000
Operating Profit	2 751 000	7 099 000	2 383 000	−1 688 000
Financial Income	34 000	12 000	10 000	18 000
Financial Costs	1 094 000	1 138 000	1 253 000	1 269 000
Financial Balance	−1 060 000	−1 126 000	−1 243 000	−1 251 000
Dividends	0	0	0	0
Net Income	1 691 000	5 973 000	1 140 000	−2 939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 633 000	57 633 000	57 633 000	57 633 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	57 633 000	57 633 000	57 633 000	57 633 000
Total Fiancial Fixed Assets	0	−162 000	−89 000	0
Total Fixed Assets	57 636 000	57 636 000	57 636 000	57 636 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	1 776 000	1 343 000	573 000	631 000
Total Current Assets	1 864 000	1 410 000	752 000	831 000
Total Assets	59 499 000	59 045 000	58 388 000	58 467 000
Total Equity	11 965 000	10 274 000	4 300 000	3 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 298 000	48 536 000	53 789 000	55 065 000
Creditors	11 000	14 000	57 000	28 000
Unpaid Taxes	0	0	31 000	0
Dividends	0	0	0	0
Other Current Debt	226 000	222 000	210 000	214 000
Total Current Debt	237 000	235 000	298 000	241 000
Total Equity and Debt	59 499 000	59 045 000	58 388 000	58 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,13 %	58,14 %	26,51 %	−93,01 %
Debt-to-Equity Ratio	3,95	4,72	12,51	17,43
Operating Profit Margin	77,02 %	86,48 %	63,36 %	−46,58 %
Current Ratio	7,86	6	2,52	3,45
Quick Ratio	7,86	6	2,52	3,45
Equity Ratio	0,2	0,17	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %