OPPDALSTOPPEN INVEST AS

7346 OPPDAL

Finances

Return on Equity

14,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 005 000	−702 000	−763 000	−851 000
Total Assets	14 626 000	14 599 000	14 628 000	14 660 000
Total Equity	−7 165 000	−6 160 000	−5 458 000	−4 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	30 000	30 000	30 000
Operating Profit	−31 000	−30 000	−30 000	−30 000
Financial Income	0	0	0	0
Financial Costs	974 000	672 000	733 000	821 000
Financial Balance	−974 000	−672 000	−733 000	−821 000
Earnings Before Tax	−1 005 000	−702 000	−763 000	−851 000
Tax	0	0	0	0
Net Income	−1 005 000	−702 000	−763 000	−851 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 588 000	14 588 000	14 588 000	14 588 000
Total Current Assets	39 000	11 000	40 000	72 000
Total Assets	14 626 000	14 599 000	14 628 000	14 660 000
Total Retained Equity	−7 665 000	−6 660 000	−5 958 000	−5 196 000
Total Equity	−7 165 000	−6 160 000	−5 458 000	−4 696 000
Total Long-Term Debt	21 791 000	20 758 000	20 086 000	19 353 000
Total Current Debt	0	1 000	0	3 000
Total Equity and Debt	14 626 000	14 599 000	14 628 000	14 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	30 000	30 000	30 000
Operating Profit	−31 000	−30 000	−30 000	−30 000
Financial Income	0	0	0	0
Financial Costs	974 000	672 000	733 000	821 000
Financial Balance	−974 000	−672 000	−733 000	−821 000
Dividends	0	0	0	0
Net Income	−1 005 000	−702 000	−763 000	−851 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 588 000	14 588 000	14 588 000	14 588 000
Total Fixed Assets	14 588 000	14 588 000	14 588 000	14 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	11 000	40 000	72 000
Total Current Assets	39 000	11 000	40 000	72 000
Total Assets	14 626 000	14 599 000	14 628 000	14 660 000
Total Equity	−7 165 000	−6 160 000	−5 458 000	−4 696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 791 000	20 758 000	20 086 000	19 353 000
Creditors	0	1 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	3 000
Total Equity and Debt	14 626 000	14 599 000	14 628 000	14 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,03 %	11,4 %	13,98 %	18,12 %
Debt-to-Equity Ratio	−3,04	−3,37	−3,68	−4,12
Operating Profit Margin	-	-	-	-
Current Ratio	-	11	-	24
Quick Ratio	-	11	-	24
Equity Ratio	−0,49	−0,42	−0,37	−0,32
Gross Profit Margin	-	-	-	-