ADVOKATFIRMAET SVARDAL

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

341,61 %

Current Ratio

3,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 470 000	1 745 000	1 699 000
Net Income	936 000	866 000	1 256 000	1 275 000
Total Assets	373 000	360 000	658 000	694 000
Total Equity	274 000	261 000	546 000	609 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 470 000	1 745 000	1 699 000
Expenditure	389 000	603 000	489 000	423 000
Operating Profit	936 000	866 000	1 256 000	1 276 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	936 000	866 000	1 256 000	1 275 000
Tax	0	0	0	0
Net Income	936 000	866 000	1 256 000	1 275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	21 000	21 000	21 000
Total Current Assets	351 000	339 000	637 000	673 000
Total Assets	373 000	360 000	658 000	694 000
Total Retained Equity	274 000	261 000	546 000	609 000
Total Equity	274 000	261 000	546 000	609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	99 000	111 000	85 000
Total Equity and Debt	373 000	360 000	658 000	694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 324 000	1 470 000	1 745 000	1 699 000
Other Income	0	0	0	0
Revenue	1 324 000	1 470 000	1 745 000	1 699 000
Cost of Goods Sold	55 000	111 000	159 000	119 000
Salary Costs	18 000	16 000	16 000	36 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	389 000	603 000	489 000	423 000
Operating Profit	936 000	866 000	1 256 000	1 276 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	936 000	866 000	1 256 000	1 275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 000	21 000	21 000	21 000
Total Fixed Assets	21 000	21 000	21 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	282 000	454 000	526 000
Total Current Assets	351 000	339 000	637 000	673 000
Total Assets	373 000	360 000	658 000	694 000
Total Equity	274 000	261 000	546 000	609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	6 000	9 000	10 000
Unpaid Taxes	65 000	93 000	102 000	65 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	99 000	99 000	111 000	85 000
Total Equity and Debt	373 000	360 000	658 000	694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	341,61 %	331,8 %	230,04 %	209,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,69 %	58,91 %	71,98 %	75,1 %
Current Ratio	3,55	3,42	5,74	7,92
Quick Ratio	3,55	3,42	5,74	7,92
Equity Ratio	0,73	0,73	0,83	0,88
Gross Profit Margin	95,85 %	92,45 %	90,89 %	93 %