FJØREVEGEN 9 AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

9,64 %

Current Ratio

33,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	507 000	467 000	515 000
Net Income	239 000	351 000	345 000	299 000
Total Assets	2 535 000	2 315 000	2 454 000	2 132 000
Total Equity	2 480 000	2 242 000	1 891 000	1 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	507 000	467 000	515 000
Expenditure	212 000	174 000	178 000	255 000
Operating Profit	220 000	332 000	289 000	260 000
Financial Income	19 000	18 000	56 000	39 000
Financial Costs	0	0	0	0
Financial Balance	19 000	18 000	56 000	39 000
Earnings Before Tax	239 000	351 000	345 000	299 000
Tax	0	0	0	0
Net Income	239 000	351 000	345 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	717 000	1 046 000	2 361 000	2 014 000
Total Current Assets	1 818 000	1 269 000	93 000	118 000
Total Assets	2 535 000	2 315 000	2 454 000	2 132 000
Total Retained Equity	2 379 000	2 140 000	1 790 000	1 444 000
Total Equity	2 480 000	2 242 000	1 891 000	1 546 000
Total Long-Term Debt	0	0	499 000	499 000
Total Current Debt	55 000	73 000	64 000	88 000
Total Equity and Debt	2 535 000	2 315 000	2 454 000	2 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	432 000	507 000	467 000	515 000
Revenue	432 000	507 000	467 000	515 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	212 000	174 000	178 000	255 000
Operating Profit	220 000	332 000	289 000	260 000
Financial Income	19 000	18 000	56 000	39 000
Financial Costs	0	0	0	0
Financial Balance	19 000	18 000	56 000	39 000
Dividends	0	0	0	0
Net Income	239 000	351 000	345 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	678 000	646 000	646 000	660 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	27 000	34 000	39 000
Total Tangible Assets	717 000	673 000	680 000	699 000
Total Fiancial Fixed Assets	0	372 000	1 681 000	1 315 000
Total Fixed Assets	717 000	1 046 000	2 361 000	2 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 231 000	1 268 000	90 000	118 000
Total Current Assets	1 818 000	1 269 000	93 000	118 000
Total Assets	2 535 000	2 315 000	2 454 000	2 132 000
Total Equity	2 480 000	2 242 000	1 891 000	1 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	499 000	499 000
Creditors	33 000	6 000	2 000	5 000
Unpaid Taxes	22 000	64 000	62 000	83 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	55 000	73 000	64 000	88 000
Total Equity and Debt	2 535 000	2 315 000	2 454 000	2 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,64 %	15,66 %	18,24 %	19,34 %
Debt-to-Equity Ratio	0	0	0,26	0,32
Operating Profit Margin	50,93 %	65,48 %	61,88 %	50,49 %
Current Ratio	33,05	17,38	1,45	1,34
Quick Ratio	33,05	17,38	1,45	1,34
Equity Ratio	0,98	0,97	0,77	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %