BJERKVIK LEGESENTER AS

8530 BJERKVIK

Finances

Share Ownership

Return on Equity

83,67 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 535 000	6 833 000	6 515 000	6 494 000
Net Income	2 060 000	1 681 000	1 917 000	1 499 000
Total Assets	4 794 000	4 215 000	3 581 000	2 579 000
Total Equity	2 462 000	1 903 000	1 522 000	605 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 535 000	6 833 000	6 515 000	6 494 000
Expenditure	4 993 000	4 686 000	4 081 000	4 594 000
Operating Profit	2 542 000	2 148 000	2 435 000	1 900 000
Financial Income	55 000	1 000	5 000	16 000
Financial Costs	0	0	0	0
Financial Balance	55 000	1 000	5 000	16 000
Earnings Before Tax	2 596 000	2 149 000	2 439 000	1 916 000
Tax	537 000	469 000	522 000	417 000
Net Income	2 060 000	1 681 000	1 917 000	1 499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 051 000	175 000	46 000	325 000
Total Current Assets	3 743 000	4 041 000	3 535 000	2 254 000
Total Assets	4 794 000	4 215 000	3 581 000	2 579 000
Total Retained Equity	2 357 000	1 798 000	1 417 000	500 000
Total Equity	2 462 000	1 903 000	1 522 000	605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 332 000	2 313 000	2 059 000	1 974 000
Total Equity and Debt	4 794 000	4 215 000	3 581 000	2 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 856 000	5 828 000	5 849 000	5 886 000
Other Income	679 000	1 005 000	666 000	608 000
Revenue	7 535 000	6 833 000	6 515 000	6 494 000
Cost of Goods Sold	500 000	578 000	344 000	529 000
Salary Costs	2 483 000	2 380 000	2 166 000	2 331 000
Depreciation	58 000	16 000	0	2 000
Impairment	0	0	0	0
Expenditure	4 993 000	4 686 000	4 081 000	4 594 000
Operating Profit	2 542 000	2 148 000	2 435 000	1 900 000
Financial Income	55 000	1 000	5 000	16 000
Financial Costs	0	0	0	0
Financial Balance	55 000	1 000	5 000	16 000
Dividends	1 500 000	1 300 000	1 000 000	1 531 000
Net Income	2 060 000	1 681 000	1 917 000	1 499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	21 000	0
Fixtures	1 051 000	175 000	25 000	25 000
Total Tangible Assets	1 051 000	175 000	46 000	25 000
Total Fiancial Fixed Assets	0	0	0	300 000
Total Fixed Assets	1 051 000	175 000	46 000	325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 561 000	3 452 000	3 269 000	1 741 000
Total Current Assets	3 743 000	4 041 000	3 535 000	2 254 000
Total Assets	4 794 000	4 215 000	3 581 000	2 579 000
Total Equity	2 462 000	1 903 000	1 522 000	605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	140 000	118 000	180 000	117 000
Unpaid Taxes	150 000	117 000	107 000	118 000
Dividends	1 500 000	1 300 000	1 000 000	1 531 000
Other Current Debt	1 505 000	1 608 000	250 000	321 000
Total Current Debt	2 332 000	2 313 000	2 059 000	1 974 000
Total Equity and Debt	4 794 000	4 215 000	3 581 000	2 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,67 %	88,33 %	125,95 %	247,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,74 %	31,44 %	37,38 %	29,26 %
Current Ratio	1,61	1,75	1,72	1,14
Quick Ratio	1,61	1,75	1,72	1,14
Equity Ratio	0,51	0,45	0,43	0,23
Gross Profit Margin	93,36 %	91,54 %	94,72 %	91,85 %