PRETOR ADVOKAT AS

7011 TRONDHEIM

Finances

Return on Equity

97,18 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 467 000	45 402 000	42 384 000	37 500 000
Net Income	6 730 000	9 847 000	9 731 000	4 755 000
Total Assets	19 646 000	21 394 000	20 755 000	17 107 000
Total Equity	6 925 000	10 045 000	9 899 000	4 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 467 000	45 402 000	42 384 000	37 500 000
Expenditure	34 795 000	32 665 000	29 867 000	31 314 000
Operating Profit	8 673 000	12 737 000	12 518 000	6 186 000
Financial Income	91 000	90 000	137 000	45 000
Financial Costs	34 000	165 000	156 000	45 000
Financial Balance	57 000	−75 000	−19 000	0
Earnings Before Tax	8 730 000	12 662 000	12 499 000	6 185 000
Tax	2 000 000	2 816 000	2 768 000	1 431 000
Net Income	6 730 000	9 847 000	9 731 000	4 755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	68 000	164 000	361 000
Total Current Assets	19 624 000	21 326 000	20 591 000	16 747 000
Total Assets	19 646 000	21 394 000	20 755 000	17 107 000
Total Retained Equity	6 737 000	9 877 000	9 731 000	4 796 000
Total Equity	6 925 000	10 045 000	9 899 000	4 964 000
Total Long-Term Debt	32 000	0	0	0
Total Current Debt	12 688 000	11 348 000	10 856 000	12 144 000
Total Equity and Debt	19 646 000	21 394 000	20 755 000	17 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 467 000	45 402 000	42 384 000	37 500 000
Other Income	0	0	0	0
Revenue	43 467 000	45 402 000	42 384 000	37 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 239 000	25 261 000	23 255 000	22 332 000
Depreciation	11 000	21 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	34 795 000	32 665 000	29 867 000	31 314 000
Operating Profit	8 673 000	12 737 000	12 518 000	6 186 000
Financial Income	91 000	90 000	137 000	45 000
Financial Costs	34 000	165 000	156 000	45 000
Financial Balance	57 000	−75 000	−19 000	0
Dividends	9 650 000	9 700 000	4 796 000	3 900 000
Net Income	6 730 000	9 847 000	9 731 000	4 755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	36 000	110 000	285 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	33 000	54 000	76 000
Total Tangible Assets	22 000	33 000	54 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	68 000	164 000	361 000
Stock	0	0	0	0
Total Investments	100 000	60 000	30 000	30 000
Cash, Bank	5 533 000	6 009 000	7 293 000	2 174 000
Total Current Assets	19 624 000	21 326 000	20 591 000	16 747 000
Total Assets	19 646 000	21 394 000	20 755 000	17 107 000
Total Equity	6 925 000	10 045 000	9 899 000	4 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	0	0	0
Creditors	841 000	1 123 000	759 000	900 000
Unpaid Taxes	3 968 000	3 578 000	3 464 000	3 278 000
Dividends	9 650 000	9 700 000	4 796 000	3 900 000
Other Current Debt	5 947 000	3 906 000	4 041 000	6 476 000
Total Current Debt	12 688 000	11 348 000	10 856 000	12 144 000
Total Equity and Debt	19 646 000	21 394 000	20 755 000	17 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,18 %	98,03 %	98,3 %	95,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,95 %	28,05 %	29,53 %	16,5 %
Current Ratio	1,55	1,88	1,9	1,38
Quick Ratio	1,55	1,88	1,9	1,38
Equity Ratio	0,35	0,47	0,48	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %