EJ UNO AS

2750 GRAN

Finances

Share Ownership

Return on Equity

−57,67 %

Current Ratio

5,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	216 000	9 285 000	8 287 000
Net Income	−109 000	−757 000	722 000	321 000
Total Assets	230 000	462 000	4 215 000	3 888 000
Total Equity	189 000	435 000	2 192 000	1 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	216 000	9 285 000	8 287 000
Expenditure	592 000	981 000	8 372 000	7 893 000
Operating Profit	−109 000	−765 000	913 000	395 000
Financial Income	0	13 000	16 000	20 000
Financial Costs	0	5 000	2 000	3 000
Financial Balance	0	8 000	14 000	17 000
Earnings Before Tax	−109 000	−757 000	927 000	412 000
Tax	0	0	205 000	91 000
Net Income	−109 000	−757 000	722 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 000	23 000
Total Current Assets	230 000	462 000	4 206 000	3 866 000
Total Assets	230 000	462 000	4 215 000	3 888 000
Total Retained Equity	89 000	335 000	2 092 000	1 871 000
Total Equity	189 000	435 000	2 192 000	1 971 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	26 000	2 022 000	1 918 000
Total Equity and Debt	230 000	462 000	4 215 000	3 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	216 000	9 285 000	8 287 000
Other Income	384 000	0	0	0
Revenue	483 000	216 000	9 285 000	8 287 000
Cost of Goods Sold	0	29 000	515 000	392 000
Salary Costs	0	316 000	7 115 000	6 597 000
Depreciation	0	9 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	592 000	981 000	8 372 000	7 893 000
Operating Profit	−109 000	−765 000	913 000	395 000
Financial Income	0	13 000	16 000	20 000
Financial Costs	0	5 000	2 000	3 000
Financial Balance	0	8 000	14 000	17 000
Dividends	137 000	1 000 000	500 000	550 000
Net Income	−109 000	−757 000	722 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	23 000
Total Tangible Assets	0	0	9 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	9 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	257 000	3 711 000	3 514 000
Total Current Assets	230 000	462 000	4 206 000	3 866 000
Total Assets	230 000	462 000	4 215 000	3 888 000
Total Equity	189 000	435 000	2 192 000	1 971 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	7 000	92 000	125 000
Unpaid Taxes	2 000	8 000	749 000	811 000
Dividends	137 000	1 000 000	500 000	550 000
Other Current Debt	11 000	11 000	976 000	890 000
Total Current Debt	41 000	26 000	2 022 000	1 918 000
Total Equity and Debt	230 000	462 000	4 215 000	3 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,67 %	−174,02 %	32,94 %	16,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,57 %	−354,17 %	9,83 %	4,77 %
Current Ratio	5,61	17,77	2,08	2,02
Quick Ratio	5,61	17,77	2,08	2,02
Equity Ratio	0,82	0,94	0,52	0,51
Gross Profit Margin	100 %	86,57 %	94,45 %	95,27 %