HAMMERSLAND EIENDOM AS

5412 STORD

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

4,64

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 194 000	1 197 000	1 557 000	1 160 000
Net Income	277 000	558 000	823 000	262 000
Total Assets	6 075 000	6 083 000	6 028 000	5 613 000
Total Equity	5 262 000	5 384 000	5 226 000	4 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 194 000	1 197 000	1 557 000	1 160 000
Expenditure	715 000	511 000	557 000	640 000
Operating Profit	479 000	686 000	999 000	520 000
Financial Income	47 000	30 000	55 000	65 000
Financial Costs	138 000	0	0	195 000
Financial Balance	−91 000	30 000	55 000	−130 000
Earnings Before Tax	389 000	716 000	1 054 000	391 000
Tax	111 000	157 000	232 000	129 000
Net Income	277 000	558 000	823 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 694 000	851 000	873 000	895 000
Total Current Assets	3 382 000	5 231 000	5 155 000	4 717 000
Total Assets	6 075 000	6 083 000	6 028 000	5 613 000
Total Retained Equity	5 152 000	5 274 000	5 116 000	4 694 000
Total Equity	5 262 000	5 384 000	5 226 000	4 804 000
Total Long-Term Debt	84 000	70 000	78 000	87 000
Total Current Debt	729 000	628 000	724 000	723 000
Total Equity and Debt	6 075 000	6 083 000	6 028 000	5 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 194 000	1 145 000	1 074 000	1 105 000
Other Income	0	52 000	482 000	55 000
Revenue	1 194 000	1 197 000	1 557 000	1 160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	528 000	326 000	344 000	353 000
Depreciation	22 000	22 000	22 000	41 000
Impairment	0	0	0	0
Expenditure	715 000	511 000	557 000	640 000
Operating Profit	479 000	686 000	999 000	520 000
Financial Income	47 000	30 000	55 000	65 000
Financial Costs	138 000	0	0	195 000
Financial Balance	−91 000	30 000	55 000	−130 000
Dividends	400 000	400 000	400 000	400 000
Net Income	277 000	558 000	823 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	651 000	673 000	695 000	717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	651 000	673 000	695 000	717 000
Total Fiancial Fixed Assets	2 042 000	178 000	178 000	178 000
Total Fixed Assets	2 694 000	851 000	873 000	895 000
Stock	100 000	100 000	100 000	250 000
Total Investments	0	0	0	0
Cash, Bank	3 215 000	5 014 000	4 989 000	4 288 000
Total Current Assets	3 382 000	5 231 000	5 155 000	4 717 000
Total Assets	6 075 000	6 083 000	6 028 000	5 613 000
Total Equity	5 262 000	5 384 000	5 226 000	4 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	84 000	70 000	78 000	87 000
Creditors	8 000	7 000	7 000	7 000
Unpaid Taxes	128 000	0	18 000	19 000
Dividends	400 000	400 000	400 000	400 000
Other Current Debt	76 000	56 000	58 000	152 000
Total Current Debt	729 000	628 000	724 000	723 000
Total Equity and Debt	6 075 000	6 083 000	6 028 000	5 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	10,36 %	15,75 %	5,45 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0,02
Operating Profit Margin	40,12 %	57,31 %	64,16 %	44,83 %
Current Ratio	4,64	8,33	7,12	6,52
Quick Ratio	5,38	9,91	8,26	9,97
Equity Ratio	0,87	0,89	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %