BYGGMESTER HELGE ASKVIK AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

20,91 %

Current Ratio

3,7

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 740 000	4 022 000	1 941 000	1 700 000
Net Income	151 000	206 000	322 000	32 000
Total Assets	1 907 000	1 671 000	1 303 000	1 031 000
Total Equity	722 000	571 000	365 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 740 000	4 022 000	1 941 000	1 700 000
Expenditure	3 534 000	3 797 000	1 617 000	1 663 000
Operating Profit	206 000	224 000	324 000	37 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	3 000	5 000
Financial Balance	−12 000	0	−3 000	−5 000
Earnings Before Tax	194 000	224 000	322 000	32 000
Tax	43 000	18 000	0	0
Net Income	151 000	206 000	322 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	214 000	45 000	0	0
Total Current Assets	1 694 000	1 626 000	1 303 000	1 031 000
Total Assets	1 907 000	1 671 000	1 303 000	1 031 000
Total Retained Equity	622 000	471 000	265 000	−57 000
Total Equity	722 000	571 000	365 000	43 000
Total Long-Term Debt	727 000	534 000	408 000	463 000
Total Current Debt	458 000	566 000	530 000	525 000
Total Equity and Debt	1 907 000	1 671 000	1 303 000	1 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 740 000	4 022 000	1 941 000	1 700 000
Other Income	0	0	0	0
Revenue	3 740 000	4 022 000	1 941 000	1 700 000
Cost of Goods Sold	2 837 000	2 484 000	1 005 000	728 000
Salary Costs	376 000	1 061 000	468 000	845 000
Depreciation	13 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	3 534 000	3 797 000	1 617 000	1 663 000
Operating Profit	206 000	224 000	324 000	37 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	3 000	5 000
Financial Balance	−12 000	0	−3 000	−5 000
Dividends	0	0	0	0
Net Income	151 000	206 000	322 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	214 000	45 000	0	0
Total Tangible Assets	214 000	45 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	214 000	45 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	650 000	718 000	632 000
Total Current Assets	1 694 000	1 626 000	1 303 000	1 031 000
Total Assets	1 907 000	1 671 000	1 303 000	1 031 000
Total Equity	722 000	571 000	365 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	727 000	534 000	408 000	463 000
Creditors	161 000	233 000	116 000	111 000
Unpaid Taxes	196 000	189 000	296 000	286 000
Dividends	0	0	0	0
Other Current Debt	65 000	127 000	117 000	128 000
Total Current Debt	458 000	566 000	530 000	525 000
Total Equity and Debt	1 907 000	1 671 000	1 303 000	1 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,91 %	36,08 %	88,22 %	74,42 %
Debt-to-Equity Ratio	1,01	0,94	1,12	10,77
Operating Profit Margin	5,51 %	5,57 %	16,69 %	2,18 %
Current Ratio	3,7	2,87	2,46	1,96
Quick Ratio	3,7	2,87	2,46	1,96
Equity Ratio	0,38	0,34	0,28	0,04
Gross Profit Margin	24,14 %	38,24 %	48,22 %	57,18 %