NØSTHAUGEN EIENDOM II AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0,64 %

Current Ratio

22,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	32 000	20 000	0
Net Income	63 000	−47 000	−15 000	22 053 000
Total Assets	9 867 000	10 172 000	9 825 000	19 473 000
Total Equity	9 835 000	9 771 000	9 818 000	9 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	32 000	20 000	0
Expenditure	50 000	81 000	79 000	319 000
Operating Profit	53 000	−49 000	−59 000	−319 000
Financial Income	10 000	2 000	44 000	22 371 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	44 000	22 371 000
Earnings Before Tax	63 000	−47 000	−15 000	22 053 000
Tax	0	0	0	0
Net Income	63 000	−47 000	−15 000	22 053 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 134 000	9 331 000	9 331 000	9 301 000
Total Current Assets	733 000	841 000	493 000	10 172 000
Total Assets	9 867 000	10 172 000	9 825 000	19 473 000
Total Retained Equity	9 735 000	9 671 000	9 718 000	9 733 000
Total Equity	9 835 000	9 771 000	9 818 000	9 833 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	401 000	7 000	9 640 000
Total Equity and Debt	9 867 000	10 172 000	9 825 000	19 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	32 000	20 000	0
Revenue	104 000	32 000	20 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	81 000	79 000	319 000
Operating Profit	53 000	−49 000	−59 000	−319 000
Financial Income	10 000	2 000	44 000	22 371 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	44 000	22 371 000
Dividends	0	0	0	9 600 000
Net Income	63 000	−47 000	−15 000	22 053 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 134 000	9 331 000	9 331 000	9 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 134 000	9 331 000	9 331 000	9 301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 134 000	9 331 000	9 331 000	9 301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	732 000	487 000	493 000	10 172 000
Total Current Assets	733 000	841 000	493 000	10 172 000
Total Assets	9 867 000	10 172 000	9 825 000	19 473 000
Total Equity	9 835 000	9 771 000	9 818 000	9 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	30 000	7 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	9 600 000
Other Current Debt	32 000	371 000	0	0
Total Current Debt	32 000	401 000	7 000	9 640 000
Total Equity and Debt	9 867 000	10 172 000	9 825 000	19 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,64 %	−0,48 %	−0,15 %	224,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,96 %	−153,13 %	−295 %	-
Current Ratio	22,91	2,1	70,43	1,06
Quick Ratio	22,91	2,1	70,43	1,06
Equity Ratio	1	0,96	1	0,5
Gross Profit Margin	100 %	100 %	100 %	-