BYGGMESTER JAN ESKELAND AS

3719 SKIEN

Finances

Share Ownership

Return on Equity

19,77 %

Current Ratio

3,14

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 834 000	4 486 000	4 288 000	4 577 000
Net Income	313 000	133 000	492 000	567 000
Total Assets	2 409 000	2 737 000	2 708 000	1 994 000
Total Equity	1 583 000	1 269 000	1 386 000	1 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 834 000	4 486 000	4 288 000	4 577 000
Expenditure	2 423 000	4 307 000	3 659 000	3 851 000
Operating Profit	410 000	179 000	630 000	726 000
Financial Income	0	0	1 000	3 000
Financial Costs	9 000	8 000	2 000	1 000
Financial Balance	−9 000	−8 000	−1 000	2 000
Earnings Before Tax	401 000	171 000	629 000	728 000
Tax	88 000	38 000	138 000	161 000
Net Income	313 000	133 000	492 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	376 000	386 000	415 000	160 000
Total Current Assets	2 033 000	2 351 000	2 293 000	1 834 000
Total Assets	2 409 000	2 737 000	2 708 000	1 994 000
Total Retained Equity	1 483 000	1 169 000	1 286 000	1 044 000
Total Equity	1 583 000	1 269 000	1 386 000	1 144 000
Total Long-Term Debt	179 000	201 000	213 000	0
Total Current Debt	648 000	1 267 000	1 110 000	850 000
Total Equity and Debt	2 409 000	2 737 000	2 708 000	1 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 834 000	4 486 000	4 288 000	4 577 000
Other Income	0	0	0	0
Revenue	2 834 000	4 486 000	4 288 000	4 577 000
Cost of Goods Sold	608 000	1 673 000	1 427 000	1 333 000
Salary Costs	1 112 000	1 986 000	1 466 000	1 836 000
Depreciation	93 000	75 000	35 000	14 000
Impairment	0	0	0	0
Expenditure	2 423 000	4 307 000	3 659 000	3 851 000
Operating Profit	410 000	179 000	630 000	726 000
Financial Income	0	0	1 000	3 000
Financial Costs	9 000	8 000	2 000	1 000
Financial Balance	−9 000	−8 000	−1 000	2 000
Dividends	0	250 000	250 000	250 000
Net Income	313 000	133 000	492 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	364 000	357 000	369 000	154 000
Total Tangible Assets	364 000	357 000	369 000	154 000
Total Fiancial Fixed Assets	13 000	29 000	46 000	6 000
Total Fixed Assets	376 000	386 000	415 000	160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	876 000	1 776 000	1 883 000	1 051 000
Total Current Assets	2 033 000	2 351 000	2 293 000	1 834 000
Total Assets	2 409 000	2 737 000	2 708 000	1 994 000
Total Equity	1 583 000	1 269 000	1 386 000	1 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	179 000	201 000	213 000	0
Creditors	72 000	378 000	146 000	45 000
Unpaid Taxes	110 000	371 000	384 000	214 000
Dividends	0	250 000	250 000	250 000
Other Current Debt	375 000	238 000	202 000	177 000
Total Current Debt	648 000	1 267 000	1 110 000	850 000
Total Equity and Debt	2 409 000	2 737 000	2 708 000	1 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,77 %	10,48 %	35,5 %	49,56 %
Debt-to-Equity Ratio	0,11	0,16	0,15	0
Operating Profit Margin	14,47 %	3,99 %	14,69 %	15,86 %
Current Ratio	3,14	1,86	2,07	2,16
Quick Ratio	3,14	1,86	2,07	2,16
Equity Ratio	0,66	0,46	0,51	0,57
Gross Profit Margin	78,55 %	62,71 %	66,72 %	70,88 %