BURÅSEN UTVIKLING AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

26,19 %

Current Ratio

1,91

Debt-to-Equity Ratio

10,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 451 000	566 000	524 000	1 071 000
Net Income	264 000	−427 000	−575 000	−111 000
Total Assets	12 425 000	13 971 000	12 061 000	15 648 000
Total Equity	1 008 000	744 000	257 000	832 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 451 000	566 000	524 000	1 071 000
Expenditure	663 000	737 000	809 000	817 000
Operating Profit	788 000	−171 000	−285 000	254 000
Financial Income	1 000	4 000	92 000	149 000
Financial Costs	450 000	380 000	545 000	546 000
Financial Balance	−449 000	−376 000	−453 000	−397 000
Earnings Before Tax	338 000	−547 000	−738 000	−143 000
Tax	74 000	−120 000	−162 000	−31 000
Net Income	264 000	−427 000	−575 000	−111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 682 000	12 226 000	11 804 000	15 611 000
Total Current Assets	743 000	1 745 000	257 000	37 000
Total Assets	12 425 000	13 971 000	12 061 000	15 648 000
Total Retained Equity	264 000	0	157 000	732 000
Total Equity	1 008 000	744 000	257 000	832 000
Total Long-Term Debt	11 028 000	13 099 000	41 000	13 991 000
Total Current Debt	389 000	127 000	11 763 000	825 000
Total Equity and Debt	12 425 000	13 971 000	12 061 000	15 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 451 000	566 000	353 000	488 000
Other Income	0	0	171 000	583 000
Revenue	1 451 000	566 000	524 000	1 071 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	544 000	434 000	414 000	414 000
Impairment	0	0	0	0
Expenditure	663 000	737 000	809 000	817 000
Operating Profit	788 000	−171 000	−285 000	254 000
Financial Income	1 000	4 000	92 000	149 000
Financial Costs	450 000	380 000	545 000	546 000
Financial Balance	−449 000	−376 000	−453 000	−397 000
Dividends	0	0	0	0
Net Income	264 000	−427 000	−575 000	−111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 682 000	12 226 000	11 325 000	11 739 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 682 000	12 226 000	11 325 000	11 739 000
Total Fiancial Fixed Assets	0	0	479 000	3 872 000
Total Fixed Assets	11 682 000	12 226 000	11 804 000	15 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	172 000	148 000	1 000
Total Current Assets	743 000	1 745 000	257 000	37 000
Total Assets	12 425 000	13 971 000	12 061 000	15 648 000
Total Equity	1 008 000	744 000	257 000	832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 028 000	13 099 000	41 000	13 991 000
Creditors	4 000	59 000	9 000	13 000
Unpaid Taxes	57 000	0	53 000	0
Dividends	0	0	0	0
Other Current Debt	216 000	69 000	830 000	812 000
Total Current Debt	389 000	127 000	11 763 000	825 000
Total Equity and Debt	12 425 000	13 971 000	12 061 000	15 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,19 %	−57,39 %	−223,74 %	−13,34 %
Debt-to-Equity Ratio	10,94	17,61	0,16	16,82
Operating Profit Margin	54,31 %	−30,21 %	−54,39 %	23,72 %
Current Ratio	1,91	13,74	0,02	0,04
Quick Ratio	1,91	13,74	0,02	0,04
Equity Ratio	0,08	0,05	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %