HUSEBYGG AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

−3,49 %

Current Ratio

34,04

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	154 000	0	58 000
Net Income	−139 000	−62 000	−192 000	−148 000
Total Assets	6 297 000	6 312 000	7 165 000	6 875 000
Total Equity	3 986 000	3 986 000	3 986 000	3 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	154 000	0	58 000
Expenditure	53 000	125 000	130 000	127 000
Operating Profit	−53 000	29 000	−129 000	−69 000
Financial Income	0	0	0	0
Financial Costs	126 000	109 000	117 000	121 000
Financial Balance	−126 000	−109 000	−117 000	−121 000
Earnings Before Tax	−179 000	−80 000	−246 000	−190 000
Tax	−39 000	−18 000	−54 000	−42 000
Net Income	−139 000	−62 000	−192 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	4 494 000
Total Current Assets	6 297 000	6 312 000	7 165 000	2 381 000
Total Assets	6 297 000	6 312 000	7 165 000	6 875 000
Total Retained Equity	584 000	723 000	786 000	978 000
Total Equity	3 986 000	3 986 000	3 986 000	3 986 000
Total Long-Term Debt	2 126 000	2 139 000	2 849 000	2 749 000
Total Current Debt	185 000	187 000	330 000	140 000
Total Equity and Debt	6 297 000	6 312 000	7 165 000	6 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	154 000	0	58 000
Other Income	0	0	0	0
Revenue	0	154 000	0	58 000
Cost of Goods Sold	9 000	70 000	87 000	59 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	125 000	130 000	127 000
Operating Profit	−53 000	29 000	−129 000	−69 000
Financial Income	0	0	0	0
Financial Costs	126 000	109 000	117 000	121 000
Financial Balance	−126 000	−109 000	−117 000	−121 000
Dividends	0	0	0	0
Net Income	−139 000	−62 000	−192 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	4 494 000
Total Fixed Assets	0	0	0	4 494 000
Stock	2 670 000	2 670 000	2 319 000	2 189 000
Total Investments	0	0	0	0
Cash, Bank	102 000	292 000	101 000	138 000
Total Current Assets	6 297 000	6 312 000	7 165 000	2 381 000
Total Assets	6 297 000	6 312 000	7 165 000	6 875 000
Total Equity	3 986 000	3 986 000	3 986 000	3 986 000
Short-Term Group Debt	8 000	0	0	0
Total Long-Term Debt	2 126 000	2 139 000	2 849 000	2 749 000
Creditors	171 000	185 000	241 000	138 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	2 000	89 000	2 000
Total Current Debt	185 000	187 000	330 000	140 000
Total Equity and Debt	6 297 000	6 312 000	7 165 000	6 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,49 %	−1,56 %	−4,82 %	−3,71 %
Debt-to-Equity Ratio	0,53	0,54	0,71	0,69
Operating Profit Margin	-	18,83 %	-	−118,97 %
Current Ratio	34,04	33,75	21,71	17,01
Quick Ratio	−2,53	−2,54	−3,6	−1,16
Equity Ratio	0,63	0,63	0,56	0,58
Gross Profit Margin	-	54,55 %	-	−1,72 %