GULDEN EIENDOM AS

3053 STEINBERG

Finances

Share Ownership

Return on Equity

0,97 %

Current Ratio

11,55

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	461 000	7 545 000	815 000
Net Income	61 000	102 000	5 387 000	127 000
Total Assets	7 507 000	7 738 000	7 943 000	6 095 000
Total Equity	6 291 000	6 230 000	6 128 000	1 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	461 000	7 545 000	815 000
Expenditure	396 000	344 000	577 000	488 000
Operating Profit	57 000	117 000	6 968 000	327 000
Financial Income	21 000	14 000	1 000	0
Financial Costs	0	0	63 000	163 000
Financial Balance	21 000	14 000	−62 000	−163 000
Earnings Before Tax	78 000	131 000	6 906 000	163 000
Tax	17 000	29 000	1 519 000	36 000
Net Income	61 000	102 000	5 387 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 239 000	3 988 000	3 490 000	5 889 000
Total Current Assets	3 268 000	3 750 000	4 453 000	206 000
Total Assets	7 507 000	7 738 000	7 943 000	6 095 000
Total Retained Equity	6 241 000	6 180 000	6 078 000	692 000
Total Equity	6 291 000	6 230 000	6 128 000	1 542 000
Total Long-Term Debt	933 000	1 144 000	1 413 000	3 638 000
Total Current Debt	283 000	364 000	402 000	915 000
Total Equity and Debt	7 507 000	7 738 000	7 943 000	6 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	452 000	461 000	7 545 000	815 000
Revenue	452 000	461 000	7 545 000	815 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	192 000	189 000	196 000
Impairment	0	0	0	0
Expenditure	396 000	344 000	577 000	488 000
Operating Profit	57 000	117 000	6 968 000	327 000
Financial Income	21 000	14 000	1 000	0
Financial Costs	0	0	63 000	163 000
Financial Balance	21 000	14 000	−62 000	−163 000
Dividends	0	0	0	800 000
Net Income	61 000	102 000	5 387 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 264 000	3 374 000	3 472 000	5 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	18 000	0
Total Tangible Assets	3 264 000	3 387 000	3 490 000	5 889 000
Total Fiancial Fixed Assets	975 000	600 000	0	0
Total Fixed Assets	4 239 000	3 988 000	3 490 000	5 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 208 000	3 689 000	4 403 000	165 000
Total Current Assets	3 268 000	3 750 000	4 453 000	206 000
Total Assets	7 507 000	7 738 000	7 943 000	6 095 000
Total Equity	6 291 000	6 230 000	6 128 000	1 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	933 000	1 144 000	1 413 000	3 638 000
Creditors	1 000	1 000	11 000	3 000
Unpaid Taxes	5 000	16 000	14 000	17 000
Dividends	0	0	0	800 000
Other Current Debt	49 000	49 000	57 000	860 000
Total Current Debt	283 000	364 000	402 000	915 000
Total Equity and Debt	7 507 000	7 738 000	7 943 000	6 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,97 %	1,64 %	87,91 %	8,24 %
Debt-to-Equity Ratio	0,15	0,18	0,23	2,36
Operating Profit Margin	12,61 %	25,38 %	92,35 %	40,12 %
Current Ratio	11,55	10,3	11,08	0,23
Quick Ratio	11,55	10,3	11,08	0,23
Equity Ratio	0,84	0,81	0,77	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %