company

SAMEIET SAKSVIK PARK

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

457,14 %

Current Ratio

6,6

Debt-to-Equity Ratio

10,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	651 000	653 000	653 000	651 000
Net Income	192 000	220 000	219 000	241 000
Total Assets	574 000	429 000	591 000	428 000
Total Equity	42 000	−150 000	−369 000	−588 000

Income (NOK)	2022	2021	2020	2019
Revenue	651 000	653 000	653 000	651 000
Expenditure	−442 000	−402 000	−396 000	−369 000
Operating Profit	210 000	252 000	257 000	282 000
Financial Income	7 000	0	1 000	3 000
Financial Costs	−25 000	−32 000	−40 000	−45 000
Financial Balance	32 000	32 000	41 000	48 000
Earnings Before Tax	192 000	220 000	219 000	241 000
Tax	0	0	0	0
Net Income	192 000	220 000	219 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	574 000	429 000	591 000	428 000
Total Assets	574 000	429 000	591 000	428 000
Total Retained Equity	42 000	−150 000	−369 000	−588 000
Total Equity	42 000	−150 000	−369 000	−588 000
Total Long-Term Debt	446 000	516 000	899 000	999 000
Total Current Debt	87 000	63 000	61 000	18 000
Total Equity and Debt	574 000	429 000	591 000	428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	651 000	653 000	653 000	651 000
Revenue	651 000	653 000	653 000	651 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−46 000	−46 000	−46 000	−35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−442 000	−402 000	−396 000	−369 000
Operating Profit	210 000	252 000	257 000	282 000
Financial Income	7 000	0	1 000	3 000
Financial Costs	−25 000	−32 000	−40 000	−45 000
Financial Balance	32 000	32 000	41 000	48 000
Dividends	0	0	0	0
Net Income	192 000	220 000	219 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	574 000	429 000	591 000	428 000
Total Current Assets	574 000	429 000	591 000	428 000
Total Assets	574 000	429 000	591 000	428 000
Total Equity	42 000	−150 000	−369 000	−588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	516 000	899 000	999 000
Creditors	58 000	45 000	41 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	19 000	20 000	18 000
Total Current Debt	87 000	63 000	61 000	18 000
Total Equity and Debt	574 000	429 000	591 000	428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	457,14 %	−146,67 %	−59,35 %	−40,99 %
Debt-to-Equity Ratio	10,62	−3,44	−2,44	−1,7
Operating Profit Margin	32,26 %	38,59 %	39,36 %	43,32 %
Current Ratio	6,6	6,81	9,69	23,78
Quick Ratio	6,6	6,81	9,69	23,78
Equity Ratio	0,07	−0,35	−0,62	−1,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English