FUSA BOLIG AS

5641 FUSA

Finances

Share Ownership

Return on Equity

23,14 %

Current Ratio

2,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 695 000	2 227 000	0	5 503 000
Net Income	422 000	273 000	−112 000	707 000
Total Assets	3 165 000	6 697 000	3 241 000	1 757 000
Total Equity	1 824 000	1 402 000	1 129 000	1 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 695 000	2 227 000	0	5 503 000
Expenditure	307 000	93 000	30 000	4 576 000
Operating Profit	642 000	465 000	−30 000	928 000
Financial Income	0	1 000	0	0
Financial Costs	101 000	142 000	82 000	101 000
Financial Balance	−101 000	−141 000	−82 000	−101 000
Earnings Before Tax	541 000	324 000	−112 000	827 000
Tax	119 000	51 000	0	120 000
Net Income	422 000	273 000	−112 000	707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 165 000	6 697 000	3 241 000	1 757 000
Total Assets	3 165 000	6 697 000	3 241 000	1 757 000
Total Retained Equity	1 624 000	1 202 000	929 000	1 041 000
Total Equity	1 824 000	1 402 000	1 129 000	1 241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 341 000	5 295 000	2 112 000	516 000
Total Equity and Debt	3 165 000	6 697 000	3 241 000	1 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 695 000	2 227 000	0	5 503 000
Other Income	0	0	0	0
Revenue	4 695 000	2 227 000	0	5 503 000
Cost of Goods Sold	0	0	0	4 555 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	307 000	93 000	30 000	4 576 000
Operating Profit	642 000	465 000	−30 000	928 000
Financial Income	0	1 000	0	0
Financial Costs	101 000	142 000	82 000	101 000
Financial Balance	−101 000	−141 000	−82 000	−101 000
Dividends	0	0	0	0
Net Income	422 000	273 000	−112 000	707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 919 000	6 053 000	3 229 000	1 279 000
Total Investments	0	0	0	0
Cash, Bank	237 000	633 000	2 000	478 000
Total Current Assets	3 165 000	6 697 000	3 241 000	1 757 000
Total Assets	3 165 000	6 697 000	3 241 000	1 757 000
Total Equity	1 824 000	1 402 000	1 129 000	1 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	656 000	204 000	183 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	158 000	1 667 000	311 000	230 000
Total Current Debt	1 341 000	5 295 000	2 112 000	516 000
Total Equity and Debt	3 165 000	6 697 000	3 241 000	1 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,14 %	19,47 %	−9,92 %	56,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,67 %	20,88 %	-	16,86 %
Current Ratio	2,36	1,26	1,53	3,41
Quick Ratio	−2,01	−8,84	−2,9	−2,3
Equity Ratio	0,58	0,21	0,35	0,71
Gross Profit Margin	100 %	100 %	-	17,23 %