ADVOKATENE BJØRBÆK AS

3830 ULEFOSS

Finances

Share Ownership

Return on Equity

64,01 %

Current Ratio

2,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 974 000	3 972 000	3 649 000	3 080 000
Net Income	667 000	778 000	596 000	355 000
Total Assets	1 766 000	2 022 000	1 699 000	1 348 000
Total Equity	1 042 000	1 246 000	949 000	702 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 974 000	3 972 000	3 649 000	3 080 000
Expenditure	3 118 000	2 976 000	2 884 000	2 616 000
Operating Profit	856 000	997 000	765 000	464 000
Financial Income	9 000	10 000	5 000	3 000
Financial Costs	10 000	9 000	6 000	11 000
Financial Balance	−1 000	1 000	−1 000	−8 000
Earnings Before Tax	855 000	997 000	765 000	455 000
Tax	188 000	219 000	168 000	100 000
Net Income	667 000	778 000	596 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	15 000	28 000	24 000
Total Current Assets	1 744 000	2 007 000	1 671 000	1 324 000
Total Assets	1 766 000	2 022 000	1 699 000	1 348 000
Total Retained Equity	1 012 000	1 097 000	800 000	553 000
Total Equity	1 042 000	1 246 000	949 000	702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	724 000	775 000	751 000	646 000
Total Equity and Debt	1 766 000	2 022 000	1 699 000	1 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 974 000	3 972 000	3 649 000	3 080 000
Other Income	0	0	0	0
Revenue	3 974 000	3 972 000	3 649 000	3 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 218 000	2 192 000	2 131 000	2 000 000
Depreciation	3 000	3 000	1 000	0
Impairment	0	0	0	0
Expenditure	3 118 000	2 976 000	2 884 000	2 616 000
Operating Profit	856 000	997 000	765 000	464 000
Financial Income	9 000	10 000	5 000	3 000
Financial Costs	10 000	9 000	6 000	11 000
Financial Balance	−1 000	1 000	−1 000	−8 000
Dividends	0	0	0	0
Net Income	667 000	778 000	596 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	0	10 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	15 000	18 000	0
Total Tangible Assets	12 000	15 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	15 000	28 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	876 000	1 531 000	632 000	236 000
Total Current Assets	1 744 000	2 007 000	1 671 000	1 324 000
Total Assets	1 766 000	2 022 000	1 699 000	1 348 000
Total Equity	1 042 000	1 246 000	949 000	702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	70 000	89 000	93 000
Unpaid Taxes	314 000	327 000	316 000	275 000
Dividends	0	0	0	0
Other Current Debt	166 000	169 000	192 000	178 000
Total Current Debt	724 000	775 000	751 000	646 000
Total Equity and Debt	1 766 000	2 022 000	1 699 000	1 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,01 %	62,44 %	62,8 %	50,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,54 %	25,1 %	20,96 %	15,06 %
Current Ratio	2,41	2,59	2,23	2,05
Quick Ratio	2,41	2,59	2,23	2,05
Equity Ratio	0,59	0,62	0,56	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %