company

SAMEIET STEENSGATE

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

9,66 %

Current Ratio

44,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	169 000	169 000	205 000	268 000
Net Income	23 000	23 000	61 000	43 000
Total Assets	243 000	214 000	202 000	139 000
Total Equity	238 000	214 000	192 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	169 000	169 000	205 000	268 000
Expenditure	144 000	118 000	142 000	224 000
Operating Profit	25 000	25 000	62 000	44 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Earnings Before Tax	25 000	51 000	62 000	44 000
Tax	0	0	0	0
Net Income	23 000	23 000	61 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	18 000	18 000
Total Current Assets	224 000	196 000	184 000	121 000
Total Assets	243 000	214 000	202 000	139 000
Total Retained Equity	238 000	214 000	192 000	131 000
Total Equity	238 000	214 000	192 000	131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	0	10 000	8 000
Total Equity and Debt	243 000	214 000	202 000	139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	169 000	169 000	205 000	268 000
Revenue	169 000	169 000	205 000	268 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	144 000	118 000	142 000	224 000
Operating Profit	25 000	25 000	62 000	44 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	23 000	23 000	61 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 000	18 000	18 000	18 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 000	18 000	18 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	18 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	178 000	154 000	142 000	83 000
Total Current Assets	224 000	196 000	184 000	121 000
Total Assets	243 000	214 000	202 000	139 000
Total Equity	238 000	214 000	192 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	10 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	0	10 000	8 000
Total Equity and Debt	243 000	214 000	202 000	139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,66 %	10,75 %	31,77 %	32,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,79 %	14,79 %	30,24 %	16,42 %
Current Ratio	44,8	-	18,4	15,13
Quick Ratio	44,8	-	18,4	15,13
Equity Ratio	0,98	1	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English