company

SAMEIET STEINBERGET 3

7017 TRONDHEIM

Finances

Share Ownership

Return on Equity

−256,34 %

Current Ratio

2,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2020	2019	2018	2015
Revenue	301 000	298 000	298 000	142 000
Net Income	−182 000	96 000	83 000	21 000
Total Assets	113 000	258 000	184 000	102 000
Total Equity	71 000	254 000	158 000	100 000

Income (NOK)	2020	2019	2018	2015
Revenue	301 000	298 000	298 000	142 000
Expenditure	483 000	202 000	215 000	122 000
Operating Profit	−182 000	96 000	82 000	20 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	−182 000	96 000	83 000	21 000
Tax	0	0	0	0
Net Income	−182 000	96 000	83 000	21 000

Balance (NOK)	2020	2019	2018	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	113 000	258 000	184 000	102 000
Total Assets	113 000	258 000	184 000	102 000
Total Retained Equity	71 000	254 000	158 000	100 000
Total Equity	71 000	254 000	158 000	100 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	41 000	4 000	26 000	1 000
Total Equity and Debt	113 000	258 000	184 000	102 000

Cash flow (NOK)	2020	2019	2018	2015
Sales Income	0	0	0	0
Other Income	301 000	298 000	298 000	142 000
Revenue	301 000	298 000	298 000	142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	483 000	202 000	215 000	122 000
Operating Profit	−182 000	96 000	82 000	20 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−182 000	96 000	83 000	21 000

Balance details (NOK)	2020	2019	2018	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	247 000	143 000	69 000
Total Current Assets	113 000	258 000	184 000	102 000
Total Assets	113 000	258 000	184 000	102 000
Total Equity	71 000	254 000	158 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	41 000	4 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	17 000	1 000
Total Current Debt	41 000	4 000	26 000	1 000
Total Equity and Debt	113 000	258 000	184 000	102 000

Financial indicators	2020	2019	2018	2015
Return on Equity	−256,34 %	37,8 %	52,53 %	21 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−60,47 %	32,21 %	27,52 %	14,08 %
Current Ratio	2,76	64,5	7,08	102
Quick Ratio	2,76	64,5	7,08	102
Equity Ratio	0,63	0,98	0,86	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English