NORDIQUS HOVSMARKVEIEN 20 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

247,06 %

Current Ratio

0,05

Debt-to-Equity Ratio

7,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 851 000	8 791 000	8 728 000	8 587 000
Net Income	5 497 000	3 767 000	3 045 000	2 981 000
Total Assets	24 242 000	95 801 000	102 388 000	104 514 000
Total Equity	2 225 000	11 024 000	9 384 000	9 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 851 000	8 791 000	8 728 000	8 587 000
Expenditure	1 030 000	2 601 000	2 781 000	2 714 000
Operating Profit	7 822 000	6 190 000	5 948 000	5 874 000
Financial Income	0	0	0	0
Financial Costs	754 000	1 361 000	2 044 000	2 052 000
Financial Balance	−754 000	−1 361 000	−2 044 000	−2 052 000
Earnings Before Tax	7 068 000	4 829 000	3 904 000	3 822 000
Tax	1 571 000	1 062 000	859 000	841 000
Net Income	5 497 000	3 767 000	3 045 000	2 981 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 948 000	95 800 000	97 779 000	99 839 000
Total Current Assets	294 000	2 000	4 609 000	4 676 000
Total Assets	24 242 000	95 801 000	102 388 000	104 514 000
Total Retained Equity	−1 981 000	6 748 000	5 109 000	4 779 000
Total Equity	2 225 000	11 024 000	9 384 000	9 054 000
Total Long-Term Debt	16 505 000	77 293 000	88 732 000	91 916 000
Total Current Debt	5 513 000	7 485 000	4 272 000	3 544 000
Total Equity and Debt	24 242 000	95 801 000	102 388 000	104 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 851 000	8 791 000	8 728 000	8 587 000
Revenue	8 851 000	8 791 000	8 728 000	8 587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	370 000	1 979 000	2 060 000	2 130 000
Impairment	0	0	0	0
Expenditure	1 030 000	2 601 000	2 781 000	2 714 000
Operating Profit	7 822 000	6 190 000	5 948 000	5 874 000
Financial Income	0	0	0	0
Financial Costs	754 000	1 361 000	2 044 000	2 052 000
Financial Balance	−754 000	−1 361 000	−2 044 000	−2 052 000
Dividends	0	0	0	0
Net Income	5 497 000	3 767 000	3 045 000	2 981 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 445 000	95 800 000	97 779 000	99 839 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 445 000	95 800 000	97 779 000	99 839 000
Total Fiancial Fixed Assets	4 502 000	0	0	0
Total Fixed Assets	23 948 000	95 800 000	97 779 000	99 839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	0	0	0
Total Current Assets	294 000	2 000	4 609 000	4 676 000
Total Assets	24 242 000	95 801 000	102 388 000	104 514 000
Total Equity	2 225 000	11 024 000	9 384 000	9 054 000
Short-Term Group Debt	3 835 000	6 933 000	3 561 000	0
Total Long-Term Debt	16 505 000	77 293 000	88 732 000	91 916 000
Creditors	75 000	2 000	492 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	164 000	218 000	3 544 000
Total Current Debt	5 513 000	7 485 000	4 272 000	3 544 000
Total Equity and Debt	24 242 000	95 801 000	102 388 000	104 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	247,06 %	34,17 %	32,45 %	32,92 %
Debt-to-Equity Ratio	7,42	7,01	9,46	10,15
Operating Profit Margin	88,37 %	70,41 %	68,15 %	68,41 %
Current Ratio	0,05	0	1,08	1,32
Quick Ratio	0,05	0	1,08	1,32
Equity Ratio	0,09	0,12	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %