company

SOLSIKKEN VEKST AS

3717 SKIEN

Finances

Share Ownership

Return on Equity

45,5 %

Current Ratio

2,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	656 000	898 000	493 000	367 000
Net Income	86 000	434 000	168 000	−161 000
Total Assets	358 000	413 000	694 000	699 000
Total Equity	189 000	103 000	204 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	656 000	898 000	493 000	367 000
Expenditure	569 000	334 000	369 000	527 000
Operating Profit	88 000	565 000	124 000	−161 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	−55 000	1 000
Financial Balance	−1 000	0	56 000	−1 000
Earnings Before Tax	87 000	564 000	180 000	−161 000
Tax	1 000	90 000	12 000	0
Net Income	86 000	434 000	168 000	−161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	14 000	20 000
Total Current Assets	358 000	413 000	680 000	679 000
Total Assets	358 000	413 000	694 000	699 000
Total Retained Equity	135 000	49 000	150 000	−17 000
Total Equity	189 000	103 000	204 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	311 000	489 000	662 000
Total Equity and Debt	358 000	413 000	694 000	699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	656 000	898 000	493 000	304 000
Other Income	0	0	0	63 000
Revenue	656 000	898 000	493 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	460 000	70 000	0	478 000
Depreciation	0	14 000	3 000	0
Impairment	0	0	0	0
Expenditure	569 000	334 000	369 000	527 000
Operating Profit	88 000	565 000	124 000	−161 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	−55 000	1 000
Financial Balance	−1 000	0	56 000	−1 000
Dividends	0	488 000	0	1 300 000
Net Income	86 000	434 000	168 000	−161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	17 000
Total Tangible Assets	0	0	14 000	17 000
Total Fiancial Fixed Assets	0	0	0	3 000
Total Fixed Assets	0	0	14 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	335 000	611 000	450 000
Total Current Assets	358 000	413 000	680 000	679 000
Total Assets	358 000	413 000	694 000	699 000
Total Equity	189 000	103 000	204 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	17 000	0	45 000
Unpaid Taxes	34 000	168 000	1 000	0
Dividends	0	488 000	0	1 300 000
Other Current Debt	129 000	36 000	476 000	617 000
Total Current Debt	169 000	311 000	489 000	662 000
Total Equity and Debt	358 000	413 000	694 000	699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,5 %	421,36 %	82,35 %	−435,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,41 %	62,92 %	25,15 %	−43,87 %
Current Ratio	2,12	1,33	1,39	1,03
Quick Ratio	2,12	1,33	1,39	1,03
Equity Ratio	0,53	0,25	0,29	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English