company

PRYD STUDIO AS

8006 BODØ

Finances

Share Ownership

Return on Equity

76,05 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	279 000	165 000	174 000	200 000
Net Income	−127 000	60 000	−16 000	127 000
Total Assets	37 000	13 000	−2 000	6 000
Total Equity	−167 000	−40 000	−101 000	−85 000

Income (NOK)	2022	2021	2020	2019
Revenue	279 000	165 000	174 000	200 000
Expenditure	405 000	99 000	190 000	74 000
Operating Profit	−126 000	66 000	−16 000	127 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	0	0
Financial Balance	−1 000	−6 000	0	0
Earnings Before Tax	−127 000	60 000	−16 000	127 000
Tax	0	0	0	0
Net Income	−127 000	60 000	−16 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	37 000	13 000	−2 000	6 000
Total Assets	37 000	13 000	−2 000	6 000
Total Retained Equity	−267 000	−140 000	−201 000	−185 000
Total Equity	−167 000	−40 000	−101 000	−85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	53 000	99 000	91 000
Total Equity and Debt	37 000	13 000	−2 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	279 000	163 000	168 000	200 000
Other Income	0	2 000	6 000	0
Revenue	279 000	165 000	174 000	200 000
Cost of Goods Sold	8 000	7 000	12 000	15 000
Salary Costs	363 000	30 000	154 000	4 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	405 000	99 000	190 000	74 000
Operating Profit	−126 000	66 000	−16 000	127 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	0	0
Financial Balance	−1 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	−127 000	60 000	−16 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	13 000	0	4 000
Total Current Assets	37 000	13 000	−2 000	6 000
Total Assets	37 000	13 000	−2 000	6 000
Total Equity	−167 000	−40 000	−101 000	−85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	9 000	49 000
Unpaid Taxes	167 000	40 000	66 000	9 000
Dividends	0	0	0	0
Other Current Debt	37 000	11 000	24 000	33 000
Total Current Debt	204 000	53 000	99 000	91 000
Total Equity and Debt	37 000	13 000	−2 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,05 %	−150 %	15,84 %	−149,41 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−45,16 %	40 %	−9,2 %	63,5 %
Current Ratio	0,18	0,25	−0,02	0,07
Quick Ratio	0,18	0,25	−0,02	0,07
Equity Ratio	−4,51	−3,08	50,5	−14,17
Gross Profit Margin	97,13 %	95,76 %	93,1 %	92,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English