QUALIFIED SOLUTIONS AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

74,14 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 697 000	133 584 000	53 816 000	61 384 000
Net Income	1 342 000	3 688 000	1 750 000	1 452 000
Total Assets	35 147 000	41 456 000	20 434 000	22 063 000
Total Equity	1 810 000	1 810 000	4 537 000	4 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 697 000	133 584 000	53 816 000	61 384 000
Expenditure	130 709 000	129 001 000	51 604 000	59 622 000
Operating Profit	1 987 000	4 584 000	2 213 000	1 762 000
Financial Income	287 000	115 000	81 000	169 000
Financial Costs	530 000	318 000	44 000	68 000
Financial Balance	−243 000	−203 000	37 000	101 000
Earnings Before Tax	1 744 000	4 381 000	2 250 000	1 864 000
Tax	403 000	693 000	500 000	411 000
Net Income	1 342 000	3 688 000	1 750 000	1 452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	771 000	1 335 000	84 000	152 000
Total Current Assets	34 376 000	40 121 000	20 349 000	21 911 000
Total Assets	35 147 000	41 456 000	20 434 000	22 063 000
Total Retained Equity	3 000	3 000	4 137 000	4 137 000
Total Equity	1 810 000	1 810 000	4 537 000	4 537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 337 000	39 646 000	15 896 000	17 526 000
Total Equity and Debt	35 147 000	41 456 000	20 434 000	22 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 697 000	133 323 000	53 635 000	61 384 000
Other Income	0	261 000	181 000	0
Revenue	132 697 000	133 584 000	53 816 000	61 384 000
Cost of Goods Sold	7 613 000	5 669 000	1 109 000	1 291 000
Salary Costs	110 525 000	112 717 000	46 674 000	53 438 000
Depreciation	469 000	372 000	73 000	55 000
Impairment	0	0	0	0
Expenditure	130 709 000	129 001 000	51 604 000	59 622 000
Operating Profit	1 987 000	4 584 000	2 213 000	1 762 000
Financial Income	287 000	115 000	81 000	169 000
Financial Costs	530 000	318 000	44 000	68 000
Financial Balance	−243 000	−203 000	37 000	101 000
Dividends	851 000	3 688 000	1 750 000	1 452 000
Net Income	1 342 000	3 688 000	1 750 000	1 452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	106 000	371 000	19 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	665 000	964 000	65 000	138 000
Total Tangible Assets	665 000	964 000	65 000	138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	771 000	1 335 000	84 000	152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 170 000	2 709 000	1 112 000	1 511 000
Total Current Assets	34 376 000	40 121 000	20 349 000	21 911 000
Total Assets	35 147 000	41 456 000	20 434 000	22 063 000
Total Equity	1 810 000	1 810 000	4 537 000	4 537 000
Short-Term Group Debt	4 318 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 782 000	3 475 000	668 000	386 000
Unpaid Taxes	8 285 000	10 230 000	4 233 000	5 620 000
Dividends	851 000	3 688 000	1 750 000	1 452 000
Other Current Debt	16 102 000	22 253 000	8 740 000	9 659 000
Total Current Debt	33 337 000	39 646 000	15 896 000	17 526 000
Total Equity and Debt	35 147 000	41 456 000	20 434 000	22 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,14 %	203,76 %	38,57 %	32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,5 %	3,43 %	4,11 %	2,87 %
Current Ratio	1,03	1,01	1,28	1,25
Quick Ratio	1,03	1,01	1,28	1,25
Equity Ratio	0,05	0,04	0,22	0,21
Gross Profit Margin	94,26 %	95,76 %	97,94 %	97,9 %