company

SAMEIET TRANBERGGÅRDEN

3181 HORTEN

Finances

Share Ownership

Return on Equity

21,74 %

Current Ratio

4,68

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	933 000	760 000	701 000	650 000
Net Income	160 000	18 000	−65 000	−81 000
Total Assets	936 000	864 000	883 000	840 000
Total Equity	736 000	575 000	558 000	623 000

Income (NOK)	2022	2021	2020	2019
Revenue	933 000	760 000	701 000	650 000
Expenditure	779 000	743 000	768 000	738 000
Operating Profit	154 000	17 000	−67 000	−88 000
Financial Income	6 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	2 000	7 000
Earnings Before Tax	160 000	18 000	−65 000	−81 000
Tax	0	0	0	0
Net Income	160 000	18 000	−65 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	936 000	864 000	883 000	840 000
Total Assets	936 000	864 000	883 000	840 000
Total Retained Equity	736 000	575 000	558 000	623 000
Total Equity	736 000	575 000	558 000	623 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	289 000	325 000	217 000
Total Equity and Debt	936 000	864 000	883 000	840 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	933 000	760 000	701 000	650 000
Revenue	933 000	760 000	701 000	650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	37 000	35 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	779 000	743 000	768 000	738 000
Operating Profit	154 000	17 000	−67 000	−88 000
Financial Income	6 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	2 000	7 000
Dividends	0	0	0	0
Net Income	160 000	18 000	−65 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	630 000	531 000	555 000	550 000
Total Current Assets	936 000	864 000	883 000	840 000
Total Assets	936 000	864 000	883 000	840 000
Total Equity	736 000	575 000	558 000	623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	122 000	192 000	212 000	215 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	97 000	112 000	2 000
Total Current Debt	200 000	289 000	325 000	217 000
Total Equity and Debt	936 000	864 000	883 000	840 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,74 %	3,13 %	−11,65 %	−13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,51 %	2,24 %	−9,56 %	−13,54 %
Current Ratio	4,68	2,99	2,72	3,87
Quick Ratio	4,68	2,99	2,72	3,87
Equity Ratio	0,79	0,67	0,63	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English