SKODJE SENIORBOLIGER BRL

6415 MOLDE

Finances

Share Ownership

Return on Equity

11,41 %

Current Ratio

58,52

Debt-to-Equity Ratio

2,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 713 000	1 651 000	1 689 000	1 696 000
Net Income	934 000	1 055 000	1 067 000	983 000
Total Assets	32 519 000	32 482 000	32 368 000	32 164 000
Total Equity	8 187 000	7 253 000	6 198 000	5 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 713 000	1 651 000	1 689 000	1 696 000
Expenditure	714 000	548 000	535 000	599 000
Operating Profit	998 000	1 103 000	1 154 000	1 098 000
Financial Income	20 000	3 000	4 000	11 000
Financial Costs	84 000	51 000	92 000	126 000
Financial Balance	−64 000	−48 000	−88 000	−115 000
Earnings Before Tax	934 000	1 055 000	1 067 000	983 000
Tax	0	0	0	0
Net Income	934 000	1 055 000	1 067 000	983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 289 000	31 270 000	31 272 000	31 277 000
Total Current Assets	1 229 000	1 212 000	1 097 000	888 000
Total Assets	32 519 000	32 482 000	32 368 000	32 164 000
Total Retained Equity	8 082 000	7 148 000	6 093 000	5 027 000
Total Equity	8 187 000	7 253 000	6 198 000	5 132 000
Total Long-Term Debt	24 311 000	25 216 000	26 121 000	27 026 000
Total Current Debt	21 000	13 000	49 000	7 000
Total Equity and Debt	32 519 000	32 482 000	32 368 000	32 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 713 000	1 651 000	1 689 000	1 696 000
Revenue	1 713 000	1 651 000	1 689 000	1 696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	43 000	47 000	53 000
Depreciation	3 000	2 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	714 000	548 000	535 000	599 000
Operating Profit	998 000	1 103 000	1 154 000	1 098 000
Financial Income	20 000	3 000	4 000	11 000
Financial Costs	84 000	51 000	92 000	126 000
Financial Balance	−64 000	−48 000	−88 000	−115 000
Dividends	0	0	0	0
Net Income	934 000	1 055 000	1 067 000	983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 270 000	31 270 000	31 270 000	31 270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	2 000	7 000
Total Tangible Assets	31 289 000	31 270 000	31 272 000	31 277 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 289 000	31 270 000	31 272 000	31 277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	1 208 000	1 085 000	884 000
Total Current Assets	1 229 000	1 212 000	1 097 000	888 000
Total Assets	32 519 000	32 482 000	32 368 000	32 164 000
Total Equity	8 187 000	7 253 000	6 198 000	5 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 311 000	25 216 000	26 121 000	27 026 000
Creditors	21 000	3 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	47 000	5 000
Total Current Debt	21 000	13 000	49 000	7 000
Total Equity and Debt	32 519 000	32 482 000	32 368 000	32 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,41 %	14,55 %	17,22 %	19,15 %
Debt-to-Equity Ratio	2,97	3,48	4,21	5,27
Operating Profit Margin	58,26 %	66,81 %	68,32 %	64,74 %
Current Ratio	58,52	93,23	22,39	126,86
Quick Ratio	58,52	93,23	22,39	126,86
Equity Ratio	0,25	0,22	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %