RAMP AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

39,93 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 023 000	11 478 000	6 860 000	7 472 000
Net Income	978 000	1 670 000	−1 020 000	−496 000
Total Assets	5 967 000	4 164 000	2 540 000	3 333 000
Total Equity	2 449 000	1 071 000	−599 000	421 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 023 000	11 478 000	6 860 000	7 472 000
Expenditure	8 855 000	9 701 000	7 869 000	7 959 000
Operating Profit	1 168 000	1 777 000	−1 009 000	−487 000
Financial Income	0	0	2 000	0
Financial Costs	25 000	19 000	12 000	10 000
Financial Balance	−25 000	−19 000	−10 000	−10 000
Earnings Before Tax	1 143 000	1 758 000	−1 020 000	−496 000
Tax	165 000	88 000	0	0
Net Income	978 000	1 670 000	−1 020 000	−496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	934 000	225 000	333 000	451 000
Total Current Assets	5 033 000	3 939 000	2 207 000	2 882 000
Total Assets	5 967 000	4 164 000	2 540 000	3 333 000
Total Retained Equity	1 999 000	621 000	−1 049 000	−29 000
Total Equity	2 449 000	1 071 000	−599 000	421 000
Total Long-Term Debt	818 000	0	0	0
Total Current Debt	2 700 000	3 092 000	3 139 000	2 912 000
Total Equity and Debt	5 967 000	4 164 000	2 540 000	3 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 023 000	11 478 000	6 860 000	7 472 000
Other Income	0	0	0	0
Revenue	10 023 000	11 478 000	6 860 000	7 472 000
Cost of Goods Sold	91 000	210 000	266 000	338 000
Salary Costs	7 011 000	6 875 000	5 501 000	6 149 000
Depreciation	205 000	165 000	180 000	241 000
Impairment	0	0	0	0
Expenditure	8 855 000	9 701 000	7 869 000	7 959 000
Operating Profit	1 168 000	1 777 000	−1 009 000	−487 000
Financial Income	0	0	2 000	0
Financial Costs	25 000	19 000	12 000	10 000
Financial Balance	−25 000	−19 000	−10 000	−10 000
Dividends	0	0	0	0
Net Income	978 000	1 670 000	−1 020 000	−496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	934 000	225 000	333 000	451 000
Total Tangible Assets	934 000	225 000	333 000	451 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	934 000	225 000	333 000	451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 686 000	1 883 000	816 000	1 064 000
Total Current Assets	5 033 000	3 939 000	2 207 000	2 882 000
Total Assets	5 967 000	4 164 000	2 540 000	3 333 000
Total Equity	2 449 000	1 071 000	−599 000	421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	818 000	0	0	0
Creditors	139 000	221 000	392 000	265 000
Unpaid Taxes	1 277 000	956 000	974 000	859 000
Dividends	0	0	0	0
Other Current Debt	1 118 000	1 828 000	1 773 000	1 789 000
Total Current Debt	2 700 000	3 092 000	3 139 000	2 912 000
Total Equity and Debt	5 967 000	4 164 000	2 540 000	3 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,93 %	155,93 %	170,28 %	−117,81 %
Debt-to-Equity Ratio	0,33	0	−0	0
Operating Profit Margin	11,65 %	15,48 %	−14,71 %	−6,52 %
Current Ratio	1,86	1,27	0,7	0,99
Quick Ratio	1,86	1,27	0,7	0,99
Equity Ratio	0,41	0,26	−0,24	0,13
Gross Profit Margin	99,09 %	98,17 %	96,12 %	95,48 %