SRS EIENDOM AS

3474 ÅROS

Finances

Return on Equity

12,86 %

Current Ratio

7,04

Debt-to-Equity Ratio

2,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 590 000	2 438 000	2 286 000	2 285 000
Net Income	846 000	816 000	425 000	689 000
Total Assets	21 905 000	21 844 000	21 716 000	22 105 000
Total Equity	6 576 000	5 731 000	4 915 000	4 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 590 000	2 438 000	2 286 000	2 285 000
Expenditure	1 076 000	1 004 000	1 034 000	969 000
Operating Profit	1 514 000	1 434 000	1 252 000	1 317 000
Financial Income	4 000	3 000	4 000	4 000
Financial Costs	298 000	264 000	303 000	438 000
Financial Balance	−294 000	−261 000	−299 000	−434 000
Earnings Before Tax	1 220 000	1 173 000	953 000	884 000
Tax	374 000	357 000	528 000	195 000
Net Income	846 000	816 000	425 000	689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 549 000	18 750 000	19 538 000	20 416 000
Total Current Assets	3 356 000	3 095 000	2 177 000	1 689 000
Total Assets	21 905 000	21 844 000	21 716 000	22 105 000
Total Retained Equity	6 024 000	5 179 000	4 363 000	3 938 000
Total Equity	6 576 000	5 731 000	4 915 000	4 490 000
Total Long-Term Debt	14 852 000	15 564 000	16 276 000	16 988 000
Total Current Debt	477 000	550 000	525 000	627 000
Total Equity and Debt	21 905 000	21 844 000	21 716 000	22 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 590 000	2 438 000	2 286 000	2 285 000
Other Income	0	0	0	0
Revenue	2 590 000	2 438 000	2 286 000	2 285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	922 000	911 000	888 000	862 000
Impairment	0	0	0	0
Expenditure	1 076 000	1 004 000	1 034 000	969 000
Operating Profit	1 514 000	1 434 000	1 252 000	1 317 000
Financial Income	4 000	3 000	4 000	4 000
Financial Costs	298 000	264 000	303 000	438 000
Financial Balance	−294 000	−261 000	−299 000	−434 000
Dividends	0	0	0	0
Net Income	846 000	816 000	425 000	689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	229 000
Real Eastate	16 533 000	17 450 000	18 238 000	15 567 000
Machinery and Plant Facilities	0	0	0	3 321 000
Fixtures	0	0	0	0
Total Tangible Assets	16 533 000	17 450 000	18 238 000	18 887 000
Total Fiancial Fixed Assets	2 016 000	1 300 000	1 300 000	1 300 000
Total Fixed Assets	18 549 000	18 750 000	19 538 000	20 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 348 000	3 088 000	2 158 000	1 682 000
Total Current Assets	3 356 000	3 095 000	2 177 000	1 689 000
Total Assets	21 905 000	21 844 000	21 716 000	22 105 000
Total Equity	6 576 000	5 731 000	4 915 000	4 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 852 000	15 564 000	16 276 000	16 988 000
Creditors	0	38 000	107 000	176 000
Unpaid Taxes	102 000	81 000	56 000	53 000
Dividends	0	0	0	0
Other Current Debt	0	73 000	61 000	114 000
Total Current Debt	477 000	550 000	525 000	627 000
Total Equity and Debt	21 905 000	21 844 000	21 716 000	22 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,86 %	14,24 %	8,65 %	15,35 %
Debt-to-Equity Ratio	2,26	2,72	3,31	3,78
Operating Profit Margin	58,46 %	58,82 %	54,77 %	57,64 %
Current Ratio	7,04	5,63	4,15	2,69
Quick Ratio	7,04	5,63	4,15	2,69
Equity Ratio	0,3	0,26	0,23	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %