LANGMYRA 8 AS

3181 HORTEN

Finances

Share Ownership

Return on Equity

24,22 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	36 000	13 000	52 000
Net Income	162 000	9 000	8 000	35 000
Total Assets	1 121 000	1 222 000	1 321 000	1 338 000
Total Equity	669 000	507 000	498 000	490 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	36 000	13 000	52 000
Expenditure	23 000	10 000	3 000	7 000
Operating Profit	193 000	26 000	10 000	45 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	193 000	26 000	10 000	45 000
Tax	31 000	18 000	2 000	10 000
Net Income	162 000	9 000	8 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 021 000	1 021 000	1 021 000	1 023 000
Total Current Assets	100 000	201 000	300 000	315 000
Total Assets	1 121 000	1 222 000	1 321 000	1 338 000
Total Retained Equity	569 000	407 000	398 000	390 000
Total Equity	669 000	507 000	498 000	490 000
Total Long-Term Debt	421 000	621 000	821 000	823 000
Total Current Debt	31 000	94 000	2 000	25 000
Total Equity and Debt	1 121 000	1 222 000	1 321 000	1 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	13 000	52 000
Other Income	216 000	36 000	0	0
Revenue	216 000	36 000	13 000	52 000
Cost of Goods Sold	14 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	10 000	3 000	7 000
Operating Profit	193 000	26 000	10 000	45 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	162 000	9 000	8 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 021 000	1 021 000	1 021 000	1 021 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 021 000	1 021 000	1 021 000	1 021 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	1 021 000	1 021 000	1 021 000	1 023 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	88 000	300 000	287 000
Total Current Assets	100 000	201 000	300 000	315 000
Total Assets	1 121 000	1 222 000	1 321 000	1 338 000
Total Equity	669 000	507 000	498 000	490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	421 000	621 000	821 000	823 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	23 000	0	12 000
Dividends	0	0	0	0
Other Current Debt	0	54 000	0	0
Total Current Debt	31 000	94 000	2 000	25 000
Total Equity and Debt	1 121 000	1 222 000	1 321 000	1 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,22 %	1,78 %	1,61 %	7,14 %
Debt-to-Equity Ratio	0,63	1,22	1,65	1,68
Operating Profit Margin	89,35 %	72,22 %	76,92 %	86,54 %
Current Ratio	3,23	2,14	150	12,6
Quick Ratio	3,23	2,14	150	12,6
Equity Ratio	0,6	0,41	0,38	0,37
Gross Profit Margin	93,52 %	100 %	100 %	100 %